| ACC | 9 | Departmental output expenses– | | |
| | | Policy and Monitoring | 2,646 | |
| | | Regulatory Services | 130 | |
| | 9 | Non-departmental output expense– | | |
| | | Case Management and Supporting Services | 54,706 | |
| | | Claim Entitlements and Services | 393,448 | |
| | | Public Health Acute Services | 188,672 | |
| | 9 | Benefits and other unrequited expenses– | | |
| | | Other Compensation | 100,499 | |
| Agriculture and Forestry | 25 | Departmental output expenses– | | |
| | | Administration of Indigenous Forestry Provisions | 2,756 | |
| | | Agriculture and Forestry Policy Advice | 24,808 | |
| | | Animal Welfare | 2,556 | |
| | | Contract, Grant and Asset Management | 3,452 | |
| | 26 | Non-departmental output expenses– | | |
| | | Management of Crown Forestry Assets | 69,717 | |
| | 26 | Other expenses to be incurred by the department– | | |
| | | Restructuring Expenses | 60 | |
| | 26 | Other expenses to be incurred by the Crown– | | |
| | | Adverse Climatic Events | 356 | |
| | | Community Irrigation Schemes | 17 | |
| | | East Coast Afforestation Grants | 5,644 | |
| | | Organic Initiatives | 500 | |
| | | Subscriptions to International Organisations | 2,193 | |
| | | Sustainable Farming Fund | 9,644 | |
| | 27 | Capital expenditure– | | |
| | | Forestry Encouragement Loans | | 20 |
| Arts, Culture and Heritage | 42 | Departmental output expenses– | | |
| | | Heritage Services | 5,142 | |
| | | International Cultural Diplomacy | 2,091 | |
| | | Policy Advice and Grants Administration | 5,469 | |
| | 42 | Non-departmental output expenses– | | |
| | | Management of Historic Places | 10,409 | |
| | | Museum Services | 21,263 | |
| | | Performing Arts Services | 18,284 | |
| | | Promotion and Support of the Arts and Film | 25,563 | |
| | | Public Broadcasting Services | 129,421 | |
| | 43 | Other expenses to he incurred by the Crown– | | |
| | | Commonwealth War Graves | 2,330 | |
| | | Development and Maintenance of War Graves, Historic Graves and Monuments | 508 | |
| | | Kerikeri Heritage Bypass | 2,457 | |
| | | Regional Museums | 10,934 | |
| | | Treaty of Waitangi Commemorations | 288 | |
| | 44 | Capital expenditure– | | |
| | | Museum of New Zealand Te Papa Tongarewa | | 15,500 |
| | | National Memorial Park in Wellington | | 2,701 |
| | | New Zealand Historic Places Trust | | 850 |
| Attorney-General | 66 | Departmental output expenses– | | |
| | | Conduct of Criminal Appeals | 1,963 | |
| | | Legal Advice and Representation | 18,810 | |
| | | Supervision and Conduct of Crown Prosecutions | 31,410 | |
| | | The Exercise of Principal Law Officer Functions | 1,278 | |
| Audit | 78 | Departmental output expenses– | | |
| | | Legislative Auditor | 8,507 | |
| | | Provision of Audit and Assurance Services | 42,058 | |
| Biosecurity | 91 | Departmental output expenses– | | |
| | | Biosecurity Approvals and Assurance | 2,022 | |
| | | Biosecurity Enforcement | 3,651 | |
| | | Biosecurity Policy | 11,484 | |
| | | Biosecurity Standards | 23,523 | |
| | | Biosecurity Surveillance and Incursion Response | 24,545 | |
| | | Policy Advice | 1,698 | |
| | | Quarantine Services | 52,766 | |
| | | Specific Pest and Disease Response | 1,149 | |
| | 92 | Non-departmental output expenses– | | |
| | | Control of TB Vectors | 30,456 | |
| | | Scientific Advice to Support Pest Management Strategies as They Affect Public Health | 53 | |
| | 92 | Other expenses to be incurred by the Crown– | | |
| | | Subscriptions to International Organisations | 95 | |
| Child, Youth and Family Services | 107 | Departmental output expenses– | | |
| | | Adoption Services | 8,422 | |
| | | Care and Protection Services | 293,547 | |
| | | Development and Funding of Community Services | 7,699 | |
| | | Policy Advice and Ministerial Servicing | 4,635 | |
| | | Prevention Services | 6,005 | |
| | | Youth Justice Services | 82,946 | |
| | 108 | Non-departmental output expenses– | | |
| | | Counselling and Rehabilitation Services | 11,435 | |
| | | Education and Prevention Services | 5,814 | |
| | | Family Wellbeing Services | 38,275 | |
| | | Strengthening Providers and Communities | 4,760 | |
| | 109 | Other expenses to be incurred by the Crown– | | |
| | | Contingency and Innovations Fund | 365 | |
| Climate Change and Energy Efficiency | 125 | Departmental output expenses– | | |
| | | Carbon Monitoring Programme | 9,976 | |
| | | Policy Advice - Climate Change | 8,326 | |
| | | Policy Advice - Energy Efficiency and Conservation | 216 | |
| | 125 | Non-departmental output expenses– | | |
| | | Energy Efficiency and Conservation | 15,282 | |
| | 125 | Other expenses to be incurred by the Crown– | | |
| | | Contribution to Climate Change Development Fund | 300 | |
| | | Energy Efficiency and Renewable Energy Grants and Assistance | 5,867 | |
| | | Framework Convention on Climate Change | 102 | |
| | 125 | Capital expenditure– | | |
| | | Crown Energy Efficiency | | 2,000 |
| Commerce | 142 | Departmental output expenses– | | |
| | | Administration of Insolvencies | 10,146 | |
| | | Administration of Part II Tariff Concessions | 352 | |
| | | Policy Advice and Investigative Services- Regulatory Environment | 10,423 | |
| | | Registration and Granting of Intellectual Property Rights | 10,427 | |
| | | Registration and Provision of Statutory Information | 16,599 | |
| | 143 | Non-departmental output expenses– | | |
| | | Administration of the Takeovers Code | 1,344 | |
| | | Approval and Review of Financial Reporting Standards | 830 | |
| | | Enforcement of Dairy Sector Regulation | 905 | |
| | | Enforcement of General Market Regulation | 13,343 | |
| | | Performance of Securities Market Functions | 6,501 | |
| | 143 | Other expenses to be incurred by the Crown– | | |
| | | Commerce Commission Litigation Fund | 6,400 | |
| | | Contributions to International Organisations | 520 | |
| | | Risk Capital Fund - Directors' Fees | 5 | |
| | | Securities Commission Litigation Fund | 2,470 | |
| | | Takeovers Panel Litigation Fund | 444 | |
| Communications | 171 | Departmental output expenses– | | |
| | | Management and Enforcement of the Radiocommunications Act 1989 | 9,849 | |
| | | Policy Advice - Communications | 3,648 | |
| | 171 | Non-departmental output expenses– | | |
| | | Enforcement of Telecommunications Sector Regulation | 4,000 | |
| | | Provision of Textphone Access | 1,075 | |
| | 171 | Other expenses to be incurred by the Crown– | | |
| | | Contributions to International Telecommunications Organisations | 930 | |
| | 171 | Capital expenditure– | | |
| | | Acquisition of Textphone Equipment | | 610 |
| Community and Voluntary Sector | 191 | Departmental output expenses– | | |
| | | Administration of Grants | 11,905 | |
| | | Community Advisory Services | 5,526 | |
| | | Policy Advice - Community | 1,685 | |
| | 191 | Non-departmental output expenses– | | |
| | | Charities - Administration | 2,661 | |
| | | Community-Based Youth Development Fund | 420 | |
| | 191 | Other expenses to be incurred by the Crown– | | |
| | | Charities Commission Litigation Fund | 222 | |
| | | Community Development Scheme | 2,095 | |
| | | Community Internship Programme | 268 | |
| | | Community Organisation Grants Scheme | 11,641 | |
| | | Disarmament Education Grants | 150 | |
| | | Maori Community Development Workers | 178 | |
| | | Support for Volunteering | 402 | |
| | | Youth Workers Training Scheme | 200 | |
| Conservation | 210 | Departmental output expenses– | | |
| | | Conservation with the Community | 14,906 | |
| | | Crown Contribution to Regional Pest Management Strategies | 2,057 | |
| | | Management of Historic Heritage | 5,430 | |
| | | Management of Natural Heritage | 129,046 | |
| | | Management of Recreational Opportunities | 116,909 | |
| | | Policy Advice, Servicing the Minister and Statutory Bodies, and Statutory Planning | 6,887 | |
| | | Recreational Opportunities Review | 2,000 | |
| | 211 | Non-departmental output expenses– | | |
| | | Identification and Implementation of Protection for Natural and Historic Places | 13,283 | |
| | | Management Services - Natural and Historic Places | 2,283 | |
| | | Moutoa Gardens/Pakaitorere | 22 | |
| | | NZ Biodiversity Advisory Fund | 3,609 | |
| | | Stewart Island Infrastructure | 1,230 | |
| | 212 | Other expenses to be incurred by the Crown– | | |
| | | Depreciation - Crown Buildings | 700 | |
| | | Depreciation on Fencing Assets | 4,350 | |
| | | Esplanade Reserve Compensation | 1,900 | |
| | | Lake Taupo Access Fee | 764 | |
| | | Matauranga Maori Fund | 554 | |
| | | Payment of Rates on Properties for Concessionaires | 1,689 | |
| | | Provision for Bad and Doubtful Debts | 100 | |
| | | Purchase and Development of Reserves | 800 | |
| | | Subscriptions to International Organisations | 305 | |
| | | Vested Coastal Marine Areas Compensation | 30 | |
| | | Waikaremoana Lakebed Lease | 124 | |
| | | World Heritage Committee - NZ Hosting Meeting and Assuming Chairmanship | 2,000 | |
| Consumer Affairs | 231 | Departmental output expenses– | | |
| | | Policy Advice, Promotion and Conformance - Consumer Issues | 5,813 | |
| | 231 | Non-departmental output expenses– | | |
| | | Consumer Data Capture Pilot | 166 | |
| Corrections | 247 | Departmental output expenses– | | |
| | | Community-Based Sentences and Orders | 75,740 | |
| | | Custodial Services | 425,556 | |
| | | Custody of Remand Prisoners | 95,178 | |
| | | Escort and Custodial Supervision | 9,054 | |
| | | Information Services | 30,996 | |
| | | Policy Advice and Development | 5,403 | |
| | | Prisoner Employment | 34,063 | |
| | | Rehabilitative Programmes and Reintegrative Services | 47,239 | |
| | | Service Purchase and Monitoring | 1,588 | |
| | | Services to New Zealand Parole Board | 5,488 | |
| Courts | 262 | Departmental output expenses– | | |
| | | Collection and Enforcement of Fines and Civil Debts Services | 64,086 | |
| | | District Court Services | 150,832 | |
| | | Higher Court Services | 44,866 | |
| | | Specialist Courts, Tribunals and Other Authorities Services | 66,227 | |
| | | Waitangi Tribunal Services | 7,883 | |
| | 263 | Other expenses to he incurred by the Crown– | | |
| | | Abortion Supervisory Committee - Certifying Consultants Fees | 4,334 | |
| | | Assistance to Victims of Crime | 40 | |
| | | Children Young Persons and Their Families Professional Costs | 7,378 | |
| | | Coroner Related Fees and Expenses | 2,537 | |
| | | Coroner-Directed Post-Mortems | 6,971 | |
| | | Costs in Criminal Cases | 300 | |
| | | Family Court Counselling and Professional Services | 25,031 | |
| | | Fees Associated with Orders Under the Domestic Violence Act 1995 | 4,267 | |
| | | Fines Provisions and Remittals | 8,768 | |
| | | Fines Writedowns | 40,606 | |
| | | Judicial Review Costs | 391 | |
| | | Justices of the Peace Association | 147 | |
| | | Medical and Other Professional Services | 2,466 | |
| | | MVDT Adjudicator Remuneration and Assessors Costs | 272 | |
| | | Personal Property Protection Rights Costs | 1,156 | |
| | | Representations for Blood Sampling | 10 | |
| | | Visiting Justices to Prisons | 148 | |
| | | Witness Fees and Expenses | 2,400 | |
| | | Youth Court Professional Fees | 5,566 | |
| Crown Research Institutes | 276 | Departmental output expenses– | | |
| | | Crown Company Monitoring Advice to the Minister for Crown Research Institutes and the Minister of Research, Science and Technology | 1,072 | |
| | 276 | Other expenses to be incurred by the Crown– | | |
| | | Crown Residual Liabilities | 2,245 | |
| Customs | 293 | Departmental output expenses– | | |
| | | Clearance of Import, Export and Excise Transactions | 43,438 | |
| | | Clearance of International Passengers, Crew and Craft | 35,590 | |
| | | Intelligence and Risk Assessment Services | 4,496 | |
| | | Investigation of Offences | 8,992 | |
| | | Policy Advice | 5,270 | |
| | | Prosecutions and Civil Proceedings | 851 | |
| | | Revenue Collection, Accounting and Debt Management | 2,755 | |
| | | Surveillance, Search and Containment | 6,572 | |
| | | Technical Advisory Services | 1,948 | |
| | 294 | Other expenses to be incurred by the Crown– | | |
| | | World Customs Organisation | 44 | |
| Defence | 308 | Departmental output expenses– | | |
| | | Audit and Assessment of Performance | 1,904 | |
| | | Management of Equipment Procurement | 3,773 | |
| | | Policy Advice | 3,969 | |
| | 308 | Capital expenditure– | | |
| | | Defence Equipment | | 284,571 |
| Defence Force | 326 | Departmental output expenses– | | |
| | | Fixed Wing Transport Forces | 164,402 | |
| | | Land Combat Forces | 295,450 | |
| | | Land Combat Service Support Forces | 116,720 | |
| | | Land Combat Support Forces | 190,215 | |
| | | Maritime Patrol Forces | 150,986 | |
| | | Military Hydrography, and Hydrographic Data Collection and Processing for LINZ | 11,906 | |
| | | Military Policy Development, Coordination and Advice | 12,126 | |
| | | Mine Countermeasures (MCM) and MCM Diving Forces | 33,067 | |
| | | Miscellaneous Support Activities | 12,568 | |
| | | Naval Combat Forces | 391,591 | |
| | | Naval Helicopter Forces | 83,861 | |
| | | Naval Patrol Forces | 26,150 | |
| | | Naval Support Forces | 67,679 | |
| | | Rotary Wing Transport Forces | 103,908 | |
| | | Special Operations Forces | 47,690 | |
| Economic, Industry and Regional Development | 348 | Departmental output expenses– | | |
| | | Policy Advice - Economic Development | 13,279 | |
| | 348 | Non-departmental output expenses– | | |
| | | Enabling Services - Facilitating the Development and Implementation of Sector and Regional Strategies | 40,192 | |
| | | Enabling Services - Promotion of New Zealand Business and Development of Investment Opportunities | 25,169 | |
| | | Foundation Services - Business Information and Advice | 8,220 | |
| | | Foundation Services - Training and Capability Building | 11,784 | |
| | | Grant Administration and Management | 3,949 | |
| | | Growth Services - Customised Information and Advice | 20,480 | |
| | | Growth Services - Identifying and Leveraging New Business Opportunities | 27,442 | |
| | | Investment Fund Management | 1,890 | |
| | 349 | Other expenses to be incurred by the Crown– | | |
| | | Enterprise Development Fund | 5,274 | |
| | | Enterprise, Culture and Skills Activities Fund | 1,511 | |
| | | Film New Zealand | 578 | |
| | | GIF Industry Governed Bodies Fund | 1,014 | |
| | | GIF Sector Project Fund | 933 | |
| | | Growth Services Fund | 9,427 | |
| | | International Biotechnology Partnerships | 4,000 | |
| | | Large Budget Screen Production Fund | 35,556 | |
| | | Major Events Development Fund | 3,022 | |
| | | Management Development Fund | 1,156 | |
| | | Market Development Assistance Fund | 25,907 | |
| | | Regional and Industry Development Fund | 1,867 | |
| | | Regional Partnerships and Facilitation | 2,756 | |
| | | Sector Strategies and Facilitation | 6,219 | |
| | 351 | Capital expenditure– | | |
| | | New Zealand Trade and Enterprise | | 1,870 |
| | | Seed Co-investment Fund | | 8,000 |
| | | Venture Investment Fund | | 25,000 |
| Education | 395 | Departmental output expenses– | | |
| | | Administration of Education Regulations | 13,576 | |
| | | Administration of Education Sector Resourcing | 85,556 | |
| | | Ministerial Services | 3,339 | |
| | | Ownership Advice on Public Education Sector Entities | 17,303 | |
| | | Policy Advice | 31,128 | |
| | | Provision of Information | 53,023 | |
| | | Provision of School Sector Property | 1,068,120 | |
| | | Provision of Teacher and Caretaker Housing | 15,540 | |
| | | Purchasing of Services on Behalf of the Crown | 11,593 | |
| | | Special Education Services | 172,981 | |
| | | Tertiary and International Policy and Ownership Advice | 16,634 | |
| | | Tertiary Information Services | 9,009 | |
| | 398 | Non-departmental output expenses– | | |
| | | Administration of National Assessment for Secondary Qualifications | 25,324 | |
| | | Centres of Research Excellence | 22,745 | |
| | | Curriculum Support | 62,423 | |
| | | Developing Strategic Coherence Across the Tertiary Sector | 24,236 | |
| | | Education Research Initiatives | 3,230 | |
| | | Management of Grants and Contracts | 13,334 | |
| | | Professional Development and Support | 108,217 | |
| | | Provision of Information and Advisory Services | 25,307 | |
| | | School Transport | 118,098 | |
| | | Stewardship of the New Zealand Qualifications System | 10,661 | |
| | | Supporting Parenting | 21,057 | |
| | | Tertiary and International Advisory Services | 8,110 | |
| | | Training for Designated Groups | 262,534 | |
| | 400 | Benefits and other unrequited expenses– | | |
| | | Boarding Allowances and Bursaries | 8,425 | |
| | | Home Schooling Allowances | 5,334 | |
| | | International Student Scholarship Scheme | 3,740 | |
| | | Maori and Pacific Island Scholarships and Bursaries | 3,407 | |
| | | Mapihi Pounamu | 3,250 | |
| | | National Study Awards | 22,135 | |
| | | Queen Elizabeth II Study Awards | 100 | |
| | | Study Abroad Awards | 2,543 | |
| | | Targeted Education and Training Grants | 80 | |
| | | Teacher Trainee Scholarships | 14,542 | |
| | | Tertiary Scholarships | 25,277 | |
| | | Tertiary Teaching Awards | 200 | |
| | | United World Scholarships | 50 | |
| | 402 | Other expenses to be incurred by the Crown– | | |
| | | Adult and Community Education | 49,200 | |
| | | Capability Development Funds | 25,852 | |
| | | Early Childhood Education | 589,774 | |
| | | Early Childhood Grants | 14,434 | |
| | | Integrated Schools Property | 36,921 | |
| | | Interest Subsidy for Schools | 1,486 | |
| | | New Zealand Teachers Council | 178 | |
| | | Performance Based Research Fund | 189,728 | |
| | | Primary Education | 2,061,925 | |
| | | Remission of Fees | 1,273 | |
| | | Residual Management Unit Payments | 178 | |
| | | School Transport | 1,113 | |
| | | Schooling Improvement | 14,122 | |
| | | Secondary Education | 1,599,801 | |
| | | Special Needs Support | 257,093 | |
| | | Tertiary Education and Training | 1,740,030 | |
| | | UNESCO | 2,083 | |
| | | University of Auckland Starpath Project | 2,250 | |
| | 405 | Capital expenditure– | | |
| | | Capability Development Funds - Capital | | 6,222 |
| | | Capital Contributions to Wananga | | 10,000 |
| | | Centre for Plastics Innovation and Technology | | 1,500 |
| | | Institute of Technology TradeFlT | | 580 |
| | | National Centre of Excellence in Wood Processing | | 1,000 |
| | | National Institute for Health Innovation | | 7,000 |
| | | National Institute of Innovation in ICT | | 3,000 |
| | | Otago University Leading Thinkers | | 11,246 |
| | | Property Disposal Incentives Scheme | | 7,000 |
| | | School Support Project | | 1,880 |
| | | Schools Furniture and Equipment | | 20,849 |
| | | Te Wananga o Aotearoa | | 4,000 |
| | | UCOL | | 3,000 |
| | | University of Auckland Institute for Innovation in Biotechnology | | 7,000 |
| | | Western Institute of Technology at Taranaki | | 5,200 |
| Education Review | 456 | Departmental output expenses– | | |
| Office | | Accountability Reviews | 25,452 | |
| | | Quality of Education Reports and Services | 3,532 | |
| Emergency Management | 469 | Departmental output expenses– | | |
| | | Management of National Emergency Readiness, Response and Recovery | 3,336 | |
| | | Policy Advice - Emergency Management | 1,780 | |
| | | Support Services, Information and Education | 5,539 | |
| | 469 | Other expenses to be incurred by the | | |
| | | Crown– | | |
| | | Emergency Expenses | 1,838 | |
| | | Subsidies to Local Government | 889 | |
| Employment | 479 | Departmental output expenses– | | |
| | | Labour Market Information | 9,359 | |
| | | Policy, Research and Evaluation | 5,828 | |
| Energy | 494 | Departmental output expenses– | | |
| | | Administration of Gas and Electricity Regulations | 6,443 | |
| | | Management of the Crown Mineral Estate | 6,106 | |
| | | Policy Advice on Energy and Resource Issues | 4,479 | |
| | | Provision of Climate Change Unit Register and Information | 1,556 | |
| | | Energy and Resource Information Services | 773 | |
| | 494 | Non-departmental output expenses– | | |
| | | Control of Natural Gas Services | 1,000 | |
| | | Enforcement of Electricity Sector Regulation | 4,267 | |
| | | Maintenance and Operation of Whirinaki | 15,999 | |
| | | Performance of Electricity Efficiency Functions | 9,778 | |
| | | Performance of Electricity Governance Functions | 49,043 | |
| | | Performance of Security of Supply Functions | 29,981 | |
| | 495 | Other expenses to be incurred by the Crown– | | |
| | | Electricity Commission Litigation Fund | 444 | |
| | | International Energy Agency Contribution | 50 | |
| | | International Energy Agency Subscription | 115 | |
| | | Ministry of Energy Residual Liabilities | 199 | |
| | | Petroleum Joint Venture Development | 89 | |
| Environment | 517 | Departmental output expenses– | | |
| | | Administration of the Sustainable Management Fund | 662 | |
| | | Bioethics Council | 1,339 | |
| | | Environmental Policy Advice | 34,731 | |
| | 517 | Non-departmental output expenses– | | |
| | | Clean-Up of Orphan Crown Contaminated Sites | 3,278 | |
| | | Development and Implementation of Sustainable Management | 3,844 | |
| | | Hazardous Substances and New Organisms Assessment and Management | 9,397 | |
| | | Sustainable Land Management - Promotion and Training | 400 | |
| | 518 | Other expenses to be incurred by the Crown– | | |
| | | International Subscriptions | 83 | |
| | | Legal and Environment Centre Grants | 1,378 | |
| | | Montreal Protocol to the Vienna Convention on Ozone Protection | 20 | |
| | | Subscription to Basel Convention | 14 | |
| | | United Nations Environment Programme | 336 | |
| Finance | 539 | Departmental output expenses– | | |
| | | Budget Management | 2,106 | |
| | | Debt and Related Financial Asset Management | 4,255 | |
| | | Economic and Fiscal Forecasting and Reporting | 6,170 | |
| | | Management of Claims Against the Crown, Contractual Liabilities and Crown Properties | 6,300 | |
| | | Policy Advice - Financial and Public Sector Management Systems | 3,031 | |
| | | Policy Advice - General Economic and Fiscal Strategies | 4,603 | |
| | | Policy Advice - Ownership and Performance of Crown Companies and Financial Institutions | 2,783 | |
| | | Policy Advice - Regulation and Vote Purchase, Ownership and Performance Issues | 21,245 | |
| | | Policy Advice - Tax | 2,314 | |
| | 540 | Non-departmental output expenses– | | |
| | | GSF Authority | 4,157 | |
| | | Guardians of New Zealand Superannuation | 4,711 | |
| | | Management of Crown Overseas Properties | 1,000 | |
| | | Management of Residual Geothermal Liabilities | 151 | |
| | 541 | Other expenses to be incurred by the Crown– | | |
| | | Amortisation of Goodwill in Air New Zealand | 46,900 | |
| | | Crown Overseas Properties | 16,200 | |
| | | Crown Residual Liabilities | 230 | |
| | | Geothermal Liabilities | 500 | |
| | | Government Superannuation Appeals Board | 50 | |
| | | Maui Gas Contracts | 48,500 | |
| | | Wellington Railway Station Expenses | 1,162 | |
| | 542 | Capital expenditure– | | |
| | | Equity Injection to ONTRACK | | 10,600 |
| | | Loans to ONTRACK | | 102,655 |
| | | NZ Superannuation Fund - Contributions | | 2,049,000 |
| | | Taitokerau Forests | | 871 |
| | | Wellington Regional Council Loan | | 3,180 |
| Fisheries | 566 | Departmental output expenses– | | |
| | | Aquaculture Settlement | 1,553 | |
| | | Fisheries Compliance | 29,615 | |
| | | Fisheries Information | 29,138 | |
| | | Fisheries Operations | 22,950 | |
| | | Fisheries Policy Advice | 6,185 | |
| | 566 | Other expenses to be incurred by the Crown– | | |
| | | Provision for Write Downs | 711 | |
| | | Quota Shares/ACE Administration Costs | 27 | |
| | | Subscriptions to International Organisations | 260 | |
| | | Transfer of Quota Shares and ACE | 250 | |
| Food Safety | 583 | Departmental output expenses– | | |
| | | Consultation and Food Safety Information | 2,375 | |
| | | Food Safety Policy Advice | 2,444 | |
| | | Regulatory Programmes | 36,027 | |
| | | Regulatory Standards | 33,969 | |
| | | Response to Food Safety Emergencies | 236 | |
| | | Systems Audit and Enforcement | 3,866 | |
| Foreign Affairs and | 599 | Departmental output expenses– | | |
| Trade | | Administration of Diplomatic Privileges and Immunities | 826 | |
| | | Consular Services | 7,955 | |
| | | Pacific Security Fund | 2,711 | |
| | | Policy Advice and Representation - International Institutions | 39,716 | |
| | | Policy Advice and Representation - Other Countries | 182,019 | |
| | | Promotional Activities - Other Countries | 789 | |
| | | Services for Other New Zealand Agencies Overseas | 11,225 | |
| | 600 | Non-departmental output expenses– | | |
| | | Antarctic Research and Support | 10,964 | |
| | | Pacific Cooperation Foundation | 800 | |
| | | Promotion of Asian Skills and Relationships | 3,313 | |
| | 600 | Other expenses to be incurred by the Crown– | | |
| | | Subscriptions to International Organisations | 36,445 | |
| | 600 | Capital expenditure– | | |
| | | New Zealand Antarctic Institute | | 1,500 |
| Health | 633 | Departmental output expenses– | | |
| | | Clinical Services | 12,432 | |
| | | DHB Funding and Performance | 16,750 | |
| | | Disability Services | 9,906 | |
| | | Management of National Screening Programmes | 8,510 | |
| | | Maori Health | 3,742 | |
| | | Mental Health | 6,355 | |
| | | Ministerial Support Services | 2,516 | |
| | | Public Health | 32,531 | |
| | | Sector Policy | 14,389 | |
| | | Information Services | 49,616 | |
| | 634 | Non-departmental output expenses– | | |
| | | Disability Support Services - National | 723,527 | |
| | | Health and Disability Support Services - Auckland DHB | 738,089 | |
| | | Health and Disability Support Services - Bay of Plenty DHB | 383,760 | |
| | | Health and Disability Support Services - Canterbury DHB | 849,278 | |
| | | Health and Disability Support Services - Capital and Coast DHB | 436,948 | |
| | | Health and Disability Support Services - Counties-Manukau DHB | 735,877 | |
| | | Health and Disability Support Services - Hawkes Bay DHB | 293,580 | |
| | | Health and Disability Support Services - Hutt DHB | 237,182 | |
| | | Health and Disability Support Services - Lakes DHB | 200,182 | |
| | | Health and Disability Support Services - MidCentral DHB | 304,307 | |
| | | Health and Disability Support Services - Nelson-Marlborough DHB | 250,047 | |
| | | Health and Disability Support Services - Northland DHB | 317,001 | |
| | | Health and Disability Support Services - Otago DHB | 358,078 | |
| | | Health and Disability Support Services - South Canterbury DHB | 109,922 | |
| | | Health and Disability Support Services - Southland DHB | 194,904 | |
| | | Health and Disability Support Services - Tairawhiti DHB | 97,783 | |
| | | Health and Disability Support Services - Taranaki DHB | 215,136 | |
| | | Health and Disability Support Services - Waikato DHB | 618,419 | |
| | | Health and Disability Support Services - Wairarapa DHB | 82,317 | |