| ACC |
|
3 |
|
Departmental output
expenses |
|
| |
|
|
|
Policy and Monitoring |
2,395 |
| |
|
|
|
Regulatory Services |
100 |
| |
|
|
|
|
|
| |
|
3 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Case Management and Supporting Services |
57,135 |
| |
|
|
|
Claim Entitlements and Services |
497,672 |
| |
|
|
|
Public Health Acute Services |
216,084 |
| |
|
|
|
|
|
| |
|
3 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Other Compensation |
165,672 |
| |
|
|
|
|
|
| Agriculture
and Forestry |
|
7 |
|
Departmental output
expenses |
|
| |
|
|
Administration of Indigenous Forestry
Provisions |
2,181 |
| |
|
|
|
Agriculture and Forestry Policy Advice |
27,987 |
| |
|
|
|
Animal Welfare |
2,640 |
| |
|
|
|
Climate Change |
43,384 |
| |
|
|
|
Contract, Grant and Asset Management |
3,626 |
| |
|
|
|
|
|
| |
|
7 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Management of Crown Forestry Assets |
77,253 |
| |
|
|
|
|
|
| |
|
7 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Adverse Climatic Events |
636 |
| |
|
|
|
Afforestation Grants Scheme |
5,000 |
| |
|
|
|
Community Irrigation Fund |
243 |
| |
|
|
|
Community Irrigation Schemes |
17 |
| |
|
|
|
East Coast Afforestation Grants |
8,803 |
| |
|
|
|
Organic Initiatives |
750 |
| |
|
|
|
Subscriptions to International Organisations |
2,028 |
| |
|
|
|
Sustainable Farming Fund |
8,444 |
| |
|
|
|
|
|
| |
|
8 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Crown Forestry Assets |
70 |
| |
|
|
|
New Zealand Fast Forward Fund |
700,000 |
| |
|
|
|
|
|
| Arts,
Culture and Heritage |
|
13 |
|
Departmental output
expenses |
|
| |
|
|
Heritage Services |
6,352 |
| |
|
|
International Cultural Diplomacy |
2,089 |
| |
|
|
|
Policy Advice and Monitoring of Funded
Agencies |
7,527 |
| |
|
|
|
|
|
| |
|
13 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Management of Historic Places |
12,329 |
| |
|
|
|
Museum Services |
24,644 |
| |
|
|
|
Performing Arts Services |
19,606 |
| |
|
|
|
Promotion and Support of the Arts and
Film |
29,063 |
| |
|
|
|
Protection of Taonga Tūturu |
79 |
| |
|
|
|
Public Broadcasting Services |
157,834 |
| |
|
|
|
|
|
| |
|
14 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Commonwealth War Graves |
2,470 |
| |
|
|
|
Development and Maintenance of War Graves,
Historic Graves and Monuments |
516 |
| |
|
|
|
Gallipoli Memorial Projects |
352 |
| |
|
|
|
Regional Museums |
9,156 |
| |
|
|
|
Treaty of Waitangi Commemorations |
288 |
| |
|
|
|
|
|
| |
|
14 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Museum of New Zealand Te Papa Tongarewa |
10,000 |
| |
|
|
|
National War Memorial |
160 |
| |
|
|
|
New Zealand Historic Places Trust |
500 |
| |
|
|
|
New Zealand Memorial Park |
2,888 |
| |
|
|
|
|
|
| Attorney-General |
|
19 |
|
Departmental output
expenses |
|
| |
|
|
Conduct of Criminal Appeals |
3,294 |
| |
|
|
|
Legal Advice and Representation |
21,110 |
| |
|
|
|
Supervision and Conduct of Crown Prosecutions |
35,742 |
| |
|
|
|
The Exercise of Principal Law Officer
Functions |
3,178 |
| |
|
|
|
|
|
| Audit |
|
23 |
|
Departmental output
expenses |
|
| |
|
|
|
Audit and Assurance Services |
150 |
| |
|
|
|
Statutory Auditor Function |
9,047 |
| |
|
|
|
|
|
| Biosecurity |
|
27 |
|
Departmental output
expenses |
|
| |
|
|
|
Biosecurity Approvals and Assurance |
2,367 |
| |
|
|
|
Biosecurity Enforcement |
3,766 |
| |
|
|
|
Biosecurity Policy |
12,101 |
| |
|
|
|
Biosecurity Standards |
24,972 |
| |
|
|
|
Biosecurity Surveillance and Incursion
Response |
46,511 |
| |
|
|
|
Border Clearance Services |
67,335 |
| |
|
|
|
|
|
| |
|
27 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Control of TB Vectors |
30,591 |
| |
|
|
|
|
|
| |
|
27 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Subscriptions to International Organisations |
130 |
| |
|
|
|
|
|
| Climate
Change |
|
31 |
|
Departmental output
expenses |
|
| |
|
|
Carbon Monitoring Programme |
12,238 |
| |
|
|
|
Policy Advice - Climate Change |
19,119 |
| |
|
|
|
Policy Advice - Energy Efficiency and
Conservation |
300 |
| |
|
|
|
|
|
| |
|
31 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Allocation of New Zealand Units |
748,985 |
| |
|
|
|
Contribution to Climate Change Development
Fund |
300 |
| |
|
|
|
Framework Convention on Climate Change |
102 |
| |
|
|
|
|
|
| |
|
32 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Purchase of PRE Units |
3,500 |
| |
|
|
|
|
|
| Commerce |
|
35 |
|
Departmental output
expenses |
|
| |
|
|
|
Administration of Insolvencies |
13,333 |
| |
|
|
|
Administration of Part II Tariff Concessions |
352 |
| |
|
|
|
Policy Advice and Investigative Services
- Regulatory Environment |
16,996 |
| |
|
|
|
Registration and Granting of Intellectual
Property Rights |
13,434 |
| |
|
|
|
Registration and Provision of Statutory
Information |
19,453 |
| |
|
|
|
|
|
| |
|
35 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Administration of the Takeovers Code |
1,494 |
| |
|
|
|
Approval and Review of Financial Reporting
Standards |
1,125 |
| |
|
|
|
Enforcement of Dairy Sector Regulation |
905 |
| |
|
|
|
Enforcement of General Market Regulation |
16,745 |
| |
|
|
|
Performance of Securities Market Functions |
7,301 |
| |
|
|
|
|
|
| |
|
36 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Commerce Commission Litigation Fund |
9,000 |
| |
|
|
|
Contributions to International Organisations |
485 |
| |
|
|
|
Risk Capital Fund - Directors' Fees |
5 |
| |
|
|
|
Securities Commission Litigation Fund |
1,370 |
| |
|
|
|
Takeovers Panel Litigation Fund |
444 |
| |
|
|
|
|
|
| Communications |
|
39 |
|
Departmental output
expenses |
|
| |
|
|
Management and Enforcement of the Radiocommunications
Act 1989 |
9,853 |
| |
|
|
|
Policy Advice - Communications |
5,794 |
| |
|
|
|
|
|
| |
|
39 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Accelerating Broadband |
65,000 |
| |
|
|
|
Administrative Support for Telecommunications
Relay Equipment and Services |
859 |
| |
|
|
|
Enforcement of Telecommunications Sector
Regulation |
7,790 |
| |
|
|
|
|
|
| |
|
39 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Contributions to International Telecommunications
Organisations |
930 |
| |
|
|
|
|
|
| |
|
39 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Accelerating Broadband |
15,000 |
| |
|
|
|
Acquisition of Textphone Equipment |
610 |
| |
|
|
|
|
|
| Community
and Voluntary Sector |
|
45 |
|
Departmental output
expenses |
|
| |
|
|
Community and Voluntary Sector Services |
19,435 |
| |
|
|
|
|
| |
|
45 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Charities - Administration |
3,370 |
| |
|
|
|
|
|
| |
|
45 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Community Development Scheme |
2,560 |
| |
|
|
|
Community Internship Programme |
581 |
| |
|
|
|
Community Organisation Grants Scheme |
14,000 |
| |
|
|
|
Disarmament Education Grants |
150 |
| |
|
|
|
Support for Volunteering |
402 |
| |
|
|
|
Youth Workers Training Scheme |
200 |
| |
|
|
|
|
|
| Conservation |
|
49 |
|
Departmental output
expenses |
|
| |
|
|
Conservation with the Community |
14,360 |
| |
|
|
|
Crown Contribution to Regional Pest Management
Strategies |
3,049 |
| |
|
|
|
Management of Historic Heritage |
6,031 |
| |
|
|
|
Management of Natural Heritage |
157,681 |
| |
|
|
|
Management of Recreational Opportunities |
128,006 |
| |
|
|
|
Policy Advice, Servicing the Minister
and Statutory Bodies, and Statutory Planning |
6,749 |
| |
|
|
|
Recreational Opportunities Review |
600 |
| |
|
|
|
|
|
| |
|
49 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Identification and Implementation of
Protection for Natural and Historic Places |
27,029 |
| |
|
|
|
Management Services - Natural and Historic
Places |
1,506 |
| |
|
|
|
Moutoa Gardens/Pakaitorere |
23 |
| |
|
|
|
NZ Biodiversity Funds |
11,863 |
| |
|
|
|
Stewart Island Infrastructure |
853 |
| |
|
|
|
|
|
| |
|
50 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Depreciation - Crown Buildings |
800 |
| |
|
|
|
Depreciation - Infrastructure |
134 |
| |
|
|
|
Esplanade Reserve Compensation |
30 |
| |
|
|
|
Mātauranga Māori Fund |
1,006 |
| |
|
|
|
Payment of Rates on Properties for Concessionaires |
1,689 |
| |
|
|
|
Provision for Bad and Doubtful Debts |
100 |
| |
|
|
|
Purchase and Development of Reserves |
1,800 |
| |
|
|
|
Redress payments under Foreshore and
Seabed Act 2004 |
400 |
| |
|
|
|
Subscriptions to International Organisations |
305 |
| |
|
|
|
Vested Coastal Marine Areas Compensation |
30 |
| |
|
|
|
Waikaremoana Lakebed Lease |
124 |
| |
|
|
|
|
|
| |
|
51 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Crown Land Acquisitions |
500 |
| |
|
|
|
Milford Flood Protection |
847 |
| |
|
|
|
|
|
| Consumer
Affairs |
|
54 |
|
Departmental output
expenses |
|
| |
|
|
Policy Advice, Information and Compliance
- Consumer Issues |
5,817 |
| |
|
|
|
|
|
| |
|
54 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Provision of Data on Consumer Issues |
81 |
| |
|
|
|
|
|
| Corrections |
|
57 |
|
Departmental output
expenses |
|
| |
|
|
|
Community-Based Sentences and Orders |
124,465 |
| |
|
|
|
Custodial Services |
554,305 |
| |
|
|
|
Custody of Remand Prisoners |
116,492 |
| |
|
|
|
Escort and Custodial Supervision |
11,597 |
| |
|
|
|
Information Services |
43,962 |
| |
|
|
|
Policy Advice and Development |
4,936 |
| |
|
|
|
Prisoner Employment |
38,259 |
| |
|
|
|
Rehabilitative Programmes and Reintegrative
Services |
61,769 |
| |
|
|
|
Service Purchase and Monitoring |
1,719 |
| |
|
|
|
Services to New Zealand Parole Board |
7,201 |
| |
|
|
|
|
|
| Courts |
|
61 |
|
Departmental output
expenses |
|
| |
|
|
|
Collection and Enforcement of Fines and
Civil Debts Services |
66,232 |
| |
|
|
|
District Court Services |
178,795 |
| |
|
|
|
Higher Court Services |
55,275 |
| |
|
|
|
Specialist Courts, Tribunals and Other
Authorities Services |
87,623 |
| |
|
|
|
Waitangi Tribunal Services |
10,734 |
| |
|
|
|
|
|
| |
|
61 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Abortion Supervisory Committee - Certifying
Consultants Fees |
5,063 |
| |
|
|
|
Assistance to Victims of Crime |
40 |
| |
|
|
|
Children Young Persons and Their Families
Professional Services |
9,250 |
| |
|
|
|
Coroner Related Fees and Expenses |
3,831 |
| |
|
|
|
Coroner-Directed Post-Mortems |
6,971 |
| |
|
|
|
Costs in Criminal Cases |
300 |
| |
|
|
|
Domestic Violence Professional Services |
13,089 |
| |
|
|
|
Family Court Professional Services |
30,740 |
| |
|
|
|
Impairment of Fines Receivable |
68,276 |
| |
|
|
|
Judicial Review Costs |
998 |
| |
|
|
|
Justices of the Peace Association |
147 |
| |
|
|
|
Medical and Other Professional Services |
3,978 |
| |
|
|
|
MVDT Adjudicator Remuneration and Assessors
Costs |
292 |
| |
|
|
|
Personal Property Protection Rights Costs |
1,700 |
| |
|
|
|
Remittals of Fines |
77,375 |
| |
|
|
|
Representations for Blood Sampling |
10 |
| |
|
|
|
Tribunal Members Fees and Expenses |
1,713 |
| |
|
|
|
Visiting Justices to Prisons |
300 |
| |
|
|
|
Witness Fees and Expenses |
2,800 |
| |
|
|
|
Youth Court Professional Fees |
6,800 |
| |
|
|
|
|
|
| Crown
Research Institutes |
|
65 |
|
Departmental output
expenses |
|
| |
|
|
Crown Company Monitoring Advice to the
Minister of Research, Science and Technology and the Minister for
Economic Development |
1,074 |
| |
|
|
|
|
|
| Customs |
|
69 |
|
Departmental output
expenses |
|
| |
|
|
|
Clearance of Import, Export and Excise
Transactions |
46,181 |
| |
|
|
|
Clearance of International Passengers,
Crew and Craft |
41,543 |
| |
|
|
|
Intelligence and Risk Assessment Services |
4,239 |
| |
|
|
|
Investigation of Offences |
9,582 |
| |
|
|
|
National Maritime Co-ordination Centre |
736 |
| |
|
|
|
Policy Advice |
8,733 |
| |
|
|
|
Prosecutions and Civil Proceedings |
928 |
| |
|
|
|
Revenue Collection, Accounting and Debt
Management |
3,251 |
| |
|
|
|
Surveillance, Search and Containment |
6,772 |
| |
|
|
|
Technical Advisory Services |
1,867 |
| |
|
|
|
|
|
| |
|
69 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Change in Doubtful Debt Provision |
500 |
| |
|
|
|
World Customs Organisation |
52 |
| |
|
|
|
|
|
| Defence |
|
73 |
|
Departmental output
expenses |
|
| |
|
|
|
Audit and Assessment of Performance |
1,909 |
| |
|
|
|
Management of Equipment Procurement |
3,733 |
| |
|
|
|
Policy Advice |
3,959 |
| |
|
|
|
|
|
| |
|
73 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Defence Equipment |
190,275 |
| |
|
|
|
|
|
| Defence
Force |
|
77 |
|
Departmental output
expenses |
|
| |
|
|
Fixed Wing Transport Forces |
201,218 |
| |
|
|
|
Land Combat Forces |
354,832 |
| |
|
|
|
Land Combat Service Support Forces |
154,984 |
| |
|
|
|
Land Combat Support Forces |
201,599 |
| |
|
|
|
Maritime Patrol Forces |
166,855 |
| |
|
|
|
Military Hydrography, and Hydrographic
Data Collection and Processing for LINZ |
15,996 |
| |
|
|
|
Military Policy Development, Coordination
and Advice |
10,352 |
| |
|
|
|
Mine Countermeasures (MCM) and MCM Diving
Forces |
30,950 |
| |
|
|
|
Miscellaneous Support Activities |
13,774 |
| |
|
|
|
Naval Combat Forces |
398,056 |
| |
|
|
|
Naval Helicopter Forces |
82,275 |
| |
|
|
|
Naval Patrol Forces |
104,652 |
| |
|
|
|
Naval Support Forces |
108,664 |
| |
|
|
|
Operationally Deployed Forces Annual |
54,110 |
| |
|
|
|
Rotary Wing Transport Forces |
124,891 |
| |
|
|
|
Special Operations Forces |
62,968 |
| Economic
Development |
|
83 |
|
Departmental output
expenses |
|
| |
|
|
Policy Advice - Small Business |
1,646 |
| |
|
|
Policy Advice and Sector Leadership -
Firm Capability, Sectoral and Regional Development |
17,193 |
| |
|
|
|
|
|
| |
|
83 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Analysis and Development Services for
Firms |
22,530 |
| |
|
|
|
Identification and Coordination of International
Market Opportunities |
68,446 |
| |
|
|
|
International Investment Facilitation
Services |
16,724 |
| |
|
|
|
Investment Fund Management |
2,590 |
| |
|
|
|
Regional and Sector Development Services |
44,906 |
| |
|
|
|
Standardised Training and Advisory Services |
16,137 |
| |
|
|
|
|
|
| |
|
84 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Enterprise Development Fund |
2,774 |
| |
|
|
|
Enterprise, Culture and Skills Activities
Fund |
1,511 |
| |
|
|
|
Film New Zealand |
750 |
| |
|
|
|
Growth Services Fund |
5,927 |
| |
|
|
|
International Biotechnology Partnerships |
4,000 |
| |
|
|
|
Large Budget Screen Production Fund |
35,556 |
| |
|
|
|
Major Events Development Fund |
4,500 |
| |
|
|
|
Management Development Fund |
756 |
| |
|
|
|
Market Development Assistance Fund |
54,341 |
| |
|
|
|
Promotion of New Zealand Associated with
the America's Cup |
26,000 |
| |
|
|
|
Regional and Industry Development Fund |
2,274 |
| |
|
|
|
Regional Partnerships and Facilitation |
18,182 |
| |
|
|
|
Sector Strategies and Facilitation |
3,218 |
| |
|
|
|
|
|
| |
|
86 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
New Zealand Trade and Enterprise |
3,314 |
| |
|
|
|
Seed Co-investment Fund |
8,000 |
| |
|
|
|
Venture Investment Fund |
20,000 |
| |
|
|
|
|
|
| Education |
|
91 |
|
Departmental output
expenses |
|
| |
|
|
|
Interventions for Target Student Groups |
223,538 |
| |
|
|
|
School Property Portfolio Management |
1,141,943 |
| |
|
|
|
Strategic Leadership in the Sector |
33,080 |
| |
|
|
|
Strategic Leadership in the Tertiary
System |
16,186 |
| |
|
|
|
Support and Resources for Education Providers |
69,726 |
| |
|
|
|
Support and Resources for Teachers |
64,833 |
| |
|
|
|
Support and Resources for the Community |
18,726 |
| |
|
|
|
|
|
| |
|
92 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Centres of Research Excellence |
35,295 |
| |
|
|
|
Curriculum Support |
71,310 |
| |
|
|
|
Education Research Initiatives |
3,230 |
| |
|
|
|
Managing the Government’s Investment
in the Tertiary Education Sector |
58,772 |
| |
|
|
|
Ownership Monitoring of Tertiary Education
Institutions |
4,975 |
| |
|
|
|
Professional Development and Support |
114,000 |
| |
|
|
|
Provision of Information and Advisory
Services |
25,082 |
| |
|
|
|
Qualifications Support Structures |
6,949 |
| |
|
|
|
Quality Assurance |
10,624 |
| |
|
|
|
School Transport |
138,176 |
| |
|
|
|
Secondary School Examinations |
23,760 |
| |
|
|
|
Supporting Parenting |
5,522 |
| |
|
|
|
Tertiary and International Advisory Services |
4,319 |
| |
|
|
|
Tertiary Education and Training Policy
Advice |
8,021 |
| |
|
|
|
Tertiary Education: Student Achievement
Component |
1,532,862 |
| |
|
|
|
Training for Designated Groups |
295,168 |
| |
|
|
|
|
|
| |
|
93 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Boarding Allowances and Bursaries |
8,069 |
| |
|
|
|
Home Schooling Allowances |
5,334 |
| |
|
|
|
International Student Scholarship Scheme |
4,400 |
| |
|
|
|
Māori and Pacific Island Scholarships
and Bursaries |
1,080 |
| |
|
|
|
Mapihi Pounamu |
3,250 |
| |
|
|
|
National Study Awards |
24,075 |
| |
|
|
|
Queen Elizabeth II Study Awards |
100 |
| |
|
|
|
Study Abroad Awards |
2,290 |
| |
|
|
|
Targeted Education and Training Grants |
80 |
| |
|
|
|
Teacher Trainee Scholarships |
10,427 |
| |
|
|
|
Tertiary Scholarships |
26,037 |
| |
|
|
|
Tertiary Teaching Awards |
200 |
| |
|
|
|
United World Scholarships |
50 |
| |
|
|
|
|
|
| |
|
94 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Adult and Community Education |
76,573 |
| |
|
|
|
Early Childhood Education |
897,509 |
| |
|
|
|
Early Childhood Grants |
14,459 |
| |
|
|
|
Integrated Schools Property |
51,563 |
| |
|
|
|
Interest Subsidy for Schools |
740 |
| |
|
|
|
New Zealand Teachers Council |
178 |
| |
|
|
|
Primary Education |
2,342,195 |
| |
|
|
|
Remission of Fees |
1,288 |
| |
|
|
|
School Transport |
953 |
| |
|
|
|
Schooling Improvement |
12,985 |
| |
|
|
|
Secondary Education |
1,811,432 |
| |
|
|
|
Special Needs Support |
293,862 |
| |
|
|
|
Tertiary Education Grants and Other Funding |
68,101 |
| |
|
|
|
Tertiary Education Organisation Component
- Capability Fund |
377,641 |
| |
|
|
|
Tertiary Education Organisation Component
- Performance Based Research Fund |
236,114 |
| |
|
|
|
UNESCO |
2,083 |
| |
|
|
|
University of Auckland Starpath Project |
3,900 |
| |
|
|
|
|
|
| |
|
97 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
College of Education Mergers |
5,000 |
| |
|
|
|
Institutes of Technology and Polytechnics
Distinctive Contributions |
40,000 |
| |
|
|
|
Investment in Te Wananga o Aotearoa |
5,000 |
| |
|
|
|
National Assessment Tool for Adult Literacy,
Numeracy and Language |
1,600 |
| |
|
|
|
National Centre of Excellence in Wood
Processing |
1,000 |
| |
|
|
|
National Institute of Innovation in ICT |
3,700 |
| |
|
|
|
NZQA Technology |
2,340 |
| |
|
|
|
Quality Reinvestment Programme |
17,500 |
| |
|
|
|
Redevelopment of Whitireia Community
Polytechnic Porirua Campus |
1,080 |
| |
|
|
|
School Support Project |
1,880 |
| |
|
|
|
Schools Furniture and Equipment |
19,989 |
| |
|
|
|
University of Auckland Institute for
Innovation in Biotechnology |
1,000 |
| |
|
|
|
WelTec Financial Assistance |
4,500 |
| |
|
|
|
Western Institute of Technology at Taranaki |
4,400 |
| |
|
|
|
|
|
| Education
Review Office |
|
103 |
|
Departmental output
expenses |
|
| |
|
|
Accountability Reviews |
25,986 |
| |
|
|
Quality of Education Reports and Services |
2,676 |
| |
|
|
|
|
|
| Emergency
Management |
|
107 |
|
Departmental output
expenses |
|
| |
|
|
Emergency Management Services |
11,337 |
| |
|
|
|
|
| |
|
107 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Emergency Expenses |
100 |
| |
|
|
|
Subsidies to Local Government |
889 |
| |
|
|
|
|
|
| Employment |
|
111 |
|
Departmental output
expenses |
|
| |
|
|
|
Labour Market Analysis and Knowledge |
9,872 |
| |
|
|
|
Policy, Research and Evaluation |
9,051 |
| |
|
|
|
|
|
| Energy |
|
115 |
|
Departmental output
expenses |
|
| |
|
|
|
Administration of Gas, Electricity and
Energy Efficiency Regulations and related Acts |
5,609 |
| |
|
|
|
Emissions Trading Implementation |
4,984 |
| |
|
|
|
Energy and Resource Information Services |
1,328 |
| |
|
|
|
Management of the Crown Mineral Estate |
8,114 |
| |
|
|
|
Policy Advice on Energy and Resource
Issues |
6,443 |
| |
|
|
|
Provision of Climate Change Unit Register
and Information |
1,456 |
| |
|
|
|
|
|
| |
|
116 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Control of Natural Gas Services |
503 |
| |
|
|
|
Electricity Governance and Market Operations |
49,043 |
| |
|
|
|
Energy Efficiency and Conservation |
38,235 |
| |
|
|
|
Enforcement of Electricity Sector Regulation |
7,117 |
| |
|
|
|
Maintenance and Operation of Whirinaki |
16,000 |
| |
|
|
|
Management of IEA Oil Stocks |
10,000 |
| |
|
|
|
Reserve Energy and Emergency Measures—Availability
Costs |
29,981 |
| |
|
|
|
|
|
| |
|
117 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Electricity Commission Litigation Fund |
444 |
| |
|
|
|
Energy Efficiency and Renewable Energy
Grants and Assistance |
19,300 |
| |
|
|
|
International Energy Agency Contribution |
50 |
| |
|
|
|
International Energy Agency Subscription |
150 |
| |
|
|
|
Ministry of Energy Residual Liabilities |
199 |
| |
|
|
|
|
|
| |
|
117 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Crown Energy Efficiency |
2,000 |
| |
|
|
|
|
|
| Environment |
|
123 |
|
Departmental output
expenses |
|
| |
|
|
Bioethics Council |
1,339 |
| |
|
|
|
Delivery of Environmental Management
Programmes |
1,100 |
| |
|
|
|
Environmental assistance to the Pacific
Islands |
198 |
| |
|
|
|
Environmental Policy Advice |
40,264 |
| |
|
|
|
Resource Management Act Call-ins |
464 |
| |
|
|
|
|
|
| |
|
123 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Contaminated Sites Remediation Fund |
11,278 |
| |
|
|
|
Hazardous Substances and New Organisms
Assessment and Management |
10,012 |
| |
|
|
|
Promotion of Sustainable Land Management |
400 |
| |
|
|
|
Sustainable Management Fund |
3,844 |
| |
|
|
|
|
|
| |
|
124 |
|
Non-departmental
other expenses |
|
| |
|
|
|
International Subscriptions |
117 |
| |
|
|
|
Legal and Environment Centre Grants |
1,378 |
| |
|
|
|
Recycling in Public Places |
525 |
| |
|
|
|
Rotorua Lakes Restoration Programme |
9,000 |
| |
|
|
|
United Nations Environment Programme |
336 |
| |
|
|
|
Warm Homes Grants and Assistance |
1,100 |
| |
|
|
|
|
|
| Finance |
|
129 |
|
Departmental output
expenses |
|
| |
|
|
|
Debt and Related Financial Asset Management |
9,001 |
| |
|
|
|
Policy Advice and Management: Macroeconomic |
12,762 |
| |
|
|
|
State Sector and Economic Performance
Policy Advice and Management |
36,216 |
| |
|
|
|
|
|
| |
|
129 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Management of New Zealand House, London |
1,000 |
| |
|
|
|
Management of the Crown's Obligations
for Geothermal Wells |
151 |
| |
|
|
|
Management of the New Zealand Superannuation
Fund |
1,537 |
| |
|
|
|
|
|
| |
|
130 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Crown Residual Liabilities |
230 |
| |
|
|
|
Geothermal Wells Fund |
500 |
| |
|
|
|
Government Superannuation Appeals Board |
50 |
| |
|
|
|
Maui Gas Contracts |
15,365 |
| |
|
|
|
National Rail Network Improvements |
25,000 |
| |
|
|
|
New Zealand House, London |
16,200 |
| |
|
|
|
ONTRACK Operating and Maintenance Costs |
28,000 |
| |
|
|
|
Wellington Railway Station Expenses |
562 |
| |
|
|
|
|
|
| |
|
131 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Hawke's Bay Airport Equity Injection |
8,000 |
| |
|
|
|
Industrial Research Limited Equity Injection |
4,500 |
| |
|
|
|
Landcorp Protected Land Agreement |
11,000 |
| |
|
|
|
NZ Superannuation Fund - Contributions |
2,242,000 |
| |
|
|
|
ONTRACK Equity Injection |
16,400 |
| |
|
|
|
ONTRACK Loans |
63,005 |
| |
|
|
|
Reserve Bank of New Zealand Equity Injection |
600,000 |
| |
|
|
|
|
|
| Fisheries |
|
137 |
|
Departmental output
expenses |
|
| |
|
|
|
Aquaculture Settlement |
1,543 |
| |
|
|
|
Fisheries Compliance |
30,121 |
| |
|
|
|
Fisheries Information |
31,011 |
| |
|
|
|
Fisheries Operations |
25,948 |
| |
|
|
|
Fisheries Policy Advice |
7,399 |
| |
|
|
|
Interim Secretariat South Pacific Regional
Fisheries Management Organisation |
406 |
| |
|
|
|
|
|
| |
|
137 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Contributions to International Organisations |
260 |
| |
|
|
|
Provision for Write Downs |
711 |
| |
|
|
|
Quota Shares/ACE Administration Costs |
24 |
| |
|
|
|
|
|
| Food Safety |
|
143 |
|
Departmental output
expenses |
|
| |
|
|
|
Food Safety Information and Participation |
4,083 |
| |
|
|
|
Monitoring and Assurance |
46,189 |
| |
|
|
|
Policy Advice on Food Safety and Suitability |
6,208 |
| |
|
|
|
Response to Food Related Emergencies
and Events |
361 |
| |
|
|
|
Standards Setting |
31,684 |
| |
|
|
|
Systems Audit and Enforcement |
4,835 |
| |
|
|
|
|
|
| |
|
143 |
|
Non-departmental
other expenses |
|
| |
|
|
|
New Zealand Australia Joint Food Standards
Setting Treaty |
1,577 |
| |
|
|
|
|
|
| Foreign
Affairs and Trade |
|
147 |
|
Departmental output
expenses |
|
| |
|
|
Administration of Diplomatic Privileges
and Immunities |
561 |
| |
|
|
Consular Services |
12,474 |
| |
|
|
|
Pacific Security Fund |
3,224 |
| |
|
|
|
Policy Advice and Representation - International
Institutions |
50,883 |
| |
|
|
|
Policy Advice and Representation - Other
Countries |
226,233 |
| |
|
|
|
Promotional Activities - Other Countries |
848 |
| |
|
|
|
Services for Other New Zealand Agencies
Overseas |
13,158 |
| |
|
|
|
|
|
| |
|
147 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Antarctic Research and Support |
12,473 |
| |
|
|
|
Pacific Cooperation Foundation |
1,347 |
| |
|
|
|
Promotion of Asian Skills and Relationships |
4,000 |
| |
|
|
|
|
|
| |
|
148 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Subscriptions to International Organisations |
45,886 |
| |
|
|
|
|
|
| |
|
148 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
New Zealand Antarctic Institute |
800 |
| |
|
|
|
|
|
| Health |
|
153 |
|
Departmental output
expenses |
|
| |
|
|
|
Administration of Funding and Purchasing
of Health and Disability Support Services |
32,472 |
| |
|
|
|
Administration of Legislation and Regulations |
33,759 |
| |
|
|
|
Funding and Performance of Crown Entities |
13,330 |
| |
|
|
|
Information Services |
78,999 |
| |
|
|
|
Payment Services |
17,606 |
| |
|
|
|
Servicing of Ministers and Ministerial
Committees |
21,220 |
| |
|
|
|
Strategy, Policy and System Performance |
30,069 |
| |
|
|
|
|
|
| |
|
153 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Clinical Training Agency |
120,219 |
| |
|
|
|
Health and Disability Support Services
- Auckland DHB |
872,851 |
| |
|
|
|
Health and Disability Support Services
- Bay of Plenty DHB |
485,464 |
| |
|
|
|
Health and Disability Support Services
- Canterbury DHB |
1,013,312 |
| |
|
|
|
Health and Disability Support Services
- Capital and Coast DHB |
530,625 |
| |
|
|
|
Health and Disability Support Services
- Counties-Manukau DHB |
915,851 |
| |
|
|
|
Health and Disability Support Services
- Hawkes Bay DHB |
354,798 |
| |
|
|
|
Health and Disability Support Services
- Hutt DHB |
283,441 |
| |
|
|
|
Health and Disability Support Services
- Lakes DHB |
228,582 |
| |
|
|
|
Health and Disability Support Services
- MidCentral DHB |
368,404 |
| |
|
|
|
Health and Disability Support Services
- Nelson-Marlborough DHB |
306,518 |
| |
|
|
|
Health and Disability Support Services
- Northland DHB |
383,484 |
| |
|
|
|
Health and Disability Support Services
- Otago DHB |
414,879 |
| |
|
|
|
Health and Disability Support Services
- South Canterbury DHB |
136,576 |
| |
|
|
|
Health and Disability Support Services
- Southland DHB |
232,245 |
| |
|
|
|
Health and Disability Support Services
- Tairawhiti DHB |
113,466 |
| |
|
|
|
Health and Disability Support Services
- Taranaki DHB |
253,444 |
| |
|
|
|
Health and Disability Support Services
- Waikato DHB |
769,942 |
| |
|
|
|
Health and Disability Support Services
- Wairarapa DHB |
98,861 |
| |
|
|
|
Health and Disability Support Services
- Waitemata DHB |
997,874 |
| |
|
|
|
Health and Disability Support Services
- West Coast DHB |
100,797 |
| |
|
|
|
Health and Disability Support Services
- Whanganui DHB |
170,148 |
| |
|
|
|
Health Services Funding |
421,846 |
| |
|
|
|
Management of Residual Health Liabilities
and District Health Board Term Debt |
1,751 |
| |
|
|
|
Meningococcal Vaccine Programme |
6,632 |
| |
|
|
|
Monitoring and Protecting Health and
Disability Consumer Interests |
14,659 |
| |
|
|
|
National Advisory and Support Services |
340 |
| |
|
|
|
National Child Health Services |
41,011 |
| |
|
|
|
National Contracted Services - Other |
197,946 |
| |
|
|
|
National Disability Support Services |
880,362 |
| |
|
|
|
National Elective Services |
192,153 |
| |
|
|
|
National Emergency Services |
69,053 |
| |
|
|
|
National Māori Health Services |
9,671 |
| |
|
|
|
National Maternity Services |
108,128 |
| |
|
|
|
National Mental Health Services |
84,279 |
| |
|
|
|
Problem Gambling Services |
17,719 |
| |
|
|
|
Public Health Service Purchasing |
547,707 |
| |
|
|
|
Scientific Advice to Support Pest Management
Strategies as They Affect Public Health |
56 |
| |
|
|
|
|
|
| |
|
156 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Australian Kidney Foundation |
15 |
| |
|
|
|
International Health Organisations |
2,230 |
| |
|
|
|
Legal Expenses |
1,778 |
| |
|
|
|
Provider Development |
19,289 |
| |
|
|
|
|
|
| |
|
156 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Equity for Capital Projects for DHBs
and the New Zealand Blood Service |
158,686 |
| |
|
|
|
Health Sector Projects |
3,765 |
| |
|
|
|
Loans for Capital Projects |
38,955 |
| |
|
|
|
Residential Care Loans |
15,000 |
| |
|
|
|
|
|
| Housing |
|
161 |
|
Departmental output
expenses |
|
| |
|
|
|
Building Regulation and Control |
17,461 |
| |
|
|
|
Occupational Licensing |
9,501 |
| |
|
|
|
Purchase and Monitoring Advice - Housing
New Zealand Corporation |
633 |
| |
|
|
|
Residential Tenancy Services |
21,589 |
| |
|
|
|
Sector and Regulatory Policy |
4,562 |
| |
|
|
|
Weathertight Homes Resolution Service |
16,815 |
| |
|
|
|
|
|
| |
|
161 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Contracted Housing Support Services |
3,446 |
| |
|
|
|
HNZC Housing Support Services |
11,194 |
| |
|
|
|
Housing Policy Advice |
2,376 |
| |
|
|
|
Management of Crown Properties held under
the Housing Act 1955 |
9,672 |
| |
|
|
|
|
|
| |
|
162 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Housing Assistance |
11,118 |
| |
|
|
|
Income Related Rental Subsidy |
496,038 |
| |
|
162 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Community Housing Rent Relief Programme |
5,000 |
| |
|
|
|
Increase in Debt Provision |
2,251 |
| |
|
|
|
|
|
| |
|
162 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Acquisition and Development of properties
under the Housing Act 1955 |
7,764 |
| |
|
|
|
Acquisition and Improvement of Housing
New Zealand Corporation state houses |
84,390 |
| |
|
|
|
Loans to support Homeownership |
19,969 |
| |
|
|
|
Loans to support Social Housing |
12,000 |
| |
|
|
|
Refinancing of Housing New Zealand Corporation
and Housing New Zealand Limited Debt |
170,970 |
| |
|
|
|
|
|
| Immigration |
|
167 |
|
Departmental output
expenses |
|
| |
|
|
|
Immigration Advisers Authority |
2,253 |
| |
|
|
|
Services to Increase the Capacity of
New Zealand Through Immigration |
171,014 |
| |
|
|
|
Services to Position New Zealand as an
International Citizen with Immigration-Related Interests and Obligations |
18,122 |
| |
|
|
|
|
|
| |
|
167 |
|
Non-departmental
other expenses |
|
| |
|
|
|
RRB, RRA and RSAA Members' Salaries and
Allowances |
2,577 |
| |
|
|
|
|
|
| Internal
Affairs |
|
171 |
|
Departmental output
expenses |
|
| |
|
|
Identity Services |
89,531 |
| |
|
|
|
Policy and Advisory Services |
12,586 |
| |
|
|
|
Regulatory Services |
25,306 |
| |
|
|
|
Services for Ethnic Affairs |
5,007 |
| |
|
|
|
|
|
| |
|
171 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Classification of Films, Videos and Publications |
1,960 |
| |
|
|
|
|
|
| |
|
172 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Miscellaneous Grants - Internal Affairs |
49 |
| |
|
|
|
Public Inquiries |
304 |
| |
|
|
|
|
|
| Justice |
|
177 |
|
Departmental output
expenses |
|
| |
|
|
|
Crime Prevention and Community Safety |
1,832 |
| |
|
|
|
Managing the Parliamentary Electoral
Process |
24,638 |
| |
|
|
|
Policy Advice |
29,883 |
| |
|
|
|
Sector Leadership and Support |
5,357 |
| |
|
|
|
|
|
| |
|
177 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Administration of Legal Services Agency |
17,952 |
| |
|
|
|
Advice from the Law Commission |
4,035 |
| |
|
|
|
Crime Prevention and Community Safety
Programmes |
7,950 |
| |
|
|
|
Equity Promotion and Protection Services |
16,248 |
| |
|
|
|
Legal Aid |
129,563 |
| |
|
|
|
Producing and Maintaining Electoral Rolls |
17,589 |
| |
|
|
|
Provision of Electoral Services |
1,284 |
| |
|
|
|
Provision of Protective Fiduciary Services |
4,500 |
| |
|
|
|
Sentencing Council |
1,702 |
| |
|
|
|
Support and Assistance provided by Victim
Support to Victims of Crime |
7,931 |
| |
|
|
|
|
|
| |
|
178 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Contribution to Foreshore and Seabed
Negotiation Costs |
1,103 |
| |
|
|
|
|
|
| |
|
179 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Human Rights Commission |
50 |
| |
|
|
|
Independent Police Conduct Authority |
257 |
| |
|
|
|
Legal Services Agency |
3,737 |
| |
|
|
|
Sentencing Council |
120 |
| |
|
|
|
|
|
| Labour |
|
183 |
|
Departmental output
expenses |
|
| |
|
|
|
International Services |
957 |
| |
|
|
|
Policy Advice - Labour |
12,267 |
| |
|
|
|
Services to Promote and Support Fair
and Productive Employment Relationships |
26,739 |
| |
|
|
|
Services to Promote and Support Safe
and Healthy People and Workplaces |
34,749 |
| |
|
|
|
Services to Promote and Support the Safe
Management of Hazardous Substances in the Workplace and Amusement
Devices |
4,582 |
| |
|
|
|
|
|
| |
|
183 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Employment Relations Education Contestable
Fund |
2,278 |
| |
|
|
|
Health and Safety in Employment Levy
- Collection Services |
869 |
| |
|
|
|
Pay and Employment Equity Contestable
Fund |
889 |
| |
|
|
|
|
|
| |
|
184 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Bad Debt Expense |
15 |
| |
|
|
|
International Labour Organisation |
1,400 |
| |
|
|
|
Joint Equal Employment Opportunities
Trust |
943 |
| |
|
|
|
New Zealand Industrial Relations Foundation |
15 |
| |
|
|
|
|
|
| Lands |
|
189 |
|
Departmental output
expenses |
|
| |
|
|
|
Crown Property Management and Disposal
Services |
23,429 |
| |
|
|
|
Land and Seabed Data Capture and Processing |
42,953 |
| |
|
|
|
Land and Seabed Information Access and
Dissemination |
4,724 |
| |
|
|
|
Land and Seabed Information Storage and
Management |
31,341 |
| |
|
|
|
Oceans Survey 20/20 Programme |
5,861 |
| |
|
|
|
Policy Advice |
2,625 |
| |
|
|
|
Standards and Quality Assurance |
10,423 |
| |
|
|
|
|
|
| |
|
189 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Contaminated Sites |
500 |
| |
|
|
|
|
|
| |
|
190 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Bad and Doubtful Debts |
25 |
| |
|
|
|
Crown Forest Management |
500 |
| |
|
|
|
Crown Obligations - Loss on Disposal |
267 |
| |
|
|
|
Crown Rates |
1,107 |
| |
|
|
|
Depreciation |
172 |
| |
|
|
|
Inventory Write-Offs |
44 |
| |
|
|
|
Land Liabilities |
843 |
| |
|
|
|
Proceeds from Sale of Transit NZ Properties |
17,000 |
| |
|
|
|
Residual Crown Leasehold Rents |
396 |
| |
|
|
|
|
|
| |
|
190 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Crown Acquisitions - Huntly East |
500 |
| |
|
|
|
Crown Obligatory Acquisitions |
267 |
| |
|
|
|
|
|
| Local
Government |
|
197 |
|
Departmental output
expenses |
|
| |
|
|
Services for Local Government |
12,293 |
| |
|
|
|
|
|
| |
|
197 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Rates Rebate Scheme |
76,565 |
| |
|
|
|
|
|
| |
|
197 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Chatham Islands Council |
2,231 |
| |
|
|
|
Depreciation |
127 |
| |
|
|
|
Tuwharetoa Māori Trust Board |
1,500 |
| |
|
|
|
|
|
| |
|
197 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Capital Investments - Lake Taupo |
34 |
| |
|
|
|
|
|
| Māori
Affairs |
|
201 |
|
Departmental output
expenses |
|
| |
|
|
Operations Management |
18,187 |
| |
|
|
|
Policy - Crown Māori Relationships |
7,432 |
| |
|
|
|
Policy - Economic and Enterprise |
13,584 |
| |
|
|
|
Policy - Social and Cultural |
6,869 |
| |
|
|
|
Relationships and Information |
8,838 |
| |
|
|
|
Services to the Māori Trustee |
9,602 |
| |
|
|
|
|
|
| |
|
201 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Administration of Māori Broadcasting |
2,128 |
| |
|
|
|
Iwi Housing Support |
456 |
| |
|
|
|
Māori Radio Broadcasting |
10,744 |
| |
|
|
|
Māori Television Broadcasting |
40,332 |
| |
|
|
|
Māori Television Channel |
16,539 |
| |
|
|
|
Mātauranga (Knowledge) |
7,168 |
| |
|
|
|
Promotion of the Māori Language |
3,204 |
| |
|
|
|
Rawa (Resources) |
7,168 |
| |
|
|
|
Whakamana (Leadership) |
8,108 |
| |
|
202 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Rangatiratanga Grants |
480 |
| |
|
|
|
|
|
| |
|
202 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Beyond Hui Taumata |
1,000 |
| |
|
|
|
Māori Registration Service |
626 |
| |
|
|
|
Māori Wardens |
1,178 |
| |
|
|
|
Māori Women’s Development
Fund |
1,867 |
| |
|
|
|
NZ Māori Council |
196 |
| |
|
|
|
Orakei Act 1991 |
7 |
| |
|
|
|
Payments to Housing New Zealand Corporation |
36 |
| |
|
|
|
Provision for Māori Trustee Debt |
4,893 |
| |
|
|
|
Re-erection of the Mataatua Whare |
5,000 |
| |
|
|
|
Regional Tourism Organisations - Planning |
160 |
| |
|
|
|
Te Ariki Trust |
21 |
| |
|
|
|
Te Putahi Paoho |
131 |
| |
|
|
|
Wharewaka - Wellington Waterfront Development |
7,000 |
| |
|
|
|
|
|
| |
|
203 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Rural Lending |
1,922 |
| |
|
|
|
|
|
| Ministerial
Services |
|
207 |
|
Departmental output
expenses |
|
| |
|
|
Support Services to Members of the Executive |
27,282 |
| |
|
|
|
VIP Transport |
7,195 |
| |
|
|
|
Visits and Official Events Coordination |
3,479 |
| |
|
|
|
|
|
| |
|
207 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Depreciation |
121 |
| |
|
|
|
Ministers' Internal and External Travel |
10,440 |
| |
|
|
|
Travel for Former Governors-General and
Prime Ministers |
520 |
| |
|
|
|
|
|
| National
Archives |
|
211 |
|
Departmental output
expenses |
|
| |
|
|
National Archival Services |
23,067 |
| |
|
|
|
|
|
| National
Library |
|
215 |
|
Departmental output
expenses |
|
| |
|
|
National Library Services |
67,302 |
| |
|
|
|
|
|
| |
|
215 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Heritage Collections - Annual |
1,546 |
| |
|
|
|
|
|
| Office
of the Clerk |
|
219 |
|
Departmental output
expenses |
|
| |
|
|
Inter-Parliamentary Relations |
806 |
| |
|
|
|
Secretariat Services for the House of
Representatives |
17,968 |
| |
|
|
|
|
|
Official Development Assistance |
|
223 |
|
Departmental output
expenses |
|
| |
|
|
Management of Official Development Assistance
Programme |
28,074 |
| |
|
|
Strategic Evaluation and Advice |
9,509 |
| |
|
|
|
|
|
| |
|
223 |
|
Non-departmental
other expenses |
|
| |
|
|
|
International Agency Funding |
82,418 |
| |
|
|
|
New Zealand Voluntary Agency Grants |
32,826 |
| |
|
|
|
|
|
| Ombudsmen |
|
227 |
|
Departmental output
expenses |
|
| |
|
|
|
Investigation and Resolution of Complaints
About Government Administration |
7,369 |
| |
|
|
|
|
|
| Pacific
Island Affairs |
|
231 |
|
Departmental output
expenses |
|
| |
|
|
Communications |
1,257 |
| |
|
|
Policy Advice |
5,028 |
| |
|
|
|
|
|
| |
|
231 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Promotions - Business Development |
1,156 |
| |
|
|
|
|
|
| |
|
231 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Study and Training Awards for Business
Development |
100 |
| |
|
|
|
Welfare of Pacific Island People in New
Zealand |
8 |
| |
|
|
|
|
|
| Parliamentary
Commissioner for the Environment |
|
235 |
|
Departmental output
expenses |
|
| |
|
|
Reports and Advice |
2,490 |
| |
|
|
|
|
| |
|
|
|
|
|
| Parliamentary
Counsel |
|
239 |
|
Departmental output
expenses |
|
| |
|
|
Access to Legislation |
11,620 |
| |
|
|
|
Law Drafting Services |
9,411 |
| |
|
|
|
|
|
| Parliamentary
Service |
|
243 |
|
Departmental output
expenses |
|
| |
|
|
Operations, Information and Advisory
Services |
46,543 |
| |
|
|
|
Services to Members |
17,148 |
| |
|
|
|
|
|
| |
|
243 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Depreciation Expense on Parliamentary
Complex |
11,274 |
| |
|
|
|
Member Support - Independent |
106 |
| |
|
|
|
Members' Communications |
2,328 |
| |
|
|
|
Party and Member Support - ACT |
378 |
| |
|
|
|
Party and Member Support - Green |
864 |
| |
|
|
|
Party and Member Support - Labour |
5,427 |
| |
|
|
|
Party and Member Support - Māori |
703 |
| |
|
|
|
Party and Member Support - National |
6,932 |
| |
|
|
|
Party and Member Support - New Zealand
First |
927 |
| |
|
|
|
Party and Member Support - Progressive
Coalition |
187 |
| |
|
|
|
Party and Member Support - United Future |
314 |
| |
|
|
|
Travel of Members and Others |
11,000 |
| |
|
|
|
|
|
| Police |
|
249 |
|
Departmental output
expenses |
|
| |
|
|
|
Case Resolution and Support to Judicial
Process |
77,821 |
| |
|
|
|
General Crime Prevention Services |
110,188 |
| |
|
|
|
Investigations |
353,378 |
| |
|
|
|
Police Primary Response Management |
391,449 |
| |
|
|
|
Policy Advice and Ministerial Servicing |
2,005 |
| |
|
|
|
Road Safety Programme |
273,244 |
| |
|
|
|
Specific Crime Prevention Services and
Maintenance of Public Order |
107,005 |
| |
|
|
|
|
|
| |
|
249 |
|
Departmental other
expenses |
|
| |
|
|
|
Compensation for Confiscated Firearms |
10 |
| |
|
|
|
|
|
| |
|
250 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Telecommunications Interception Capability |
3,000 |
| |
|
|
|
United Nations Drug Control Programme |
100 |
| |
|
|
|
|
|
| Prime
Minister and Cabinet |
|
253 |
|
Departmental output
expenses |
|
| |
|
|
Intelligence Assessments on Developments
Overseas |
3,399 |
| |
|
|
|
Policy Advice and Secretariat and Coordination
Services |
8,537 |
| |
|
|
|
Support Services to the Governor-General
and Maintenance of the two Government Houses |
3,591 |
| |
|
|
|
|
|
| |
|
253 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Depreciation Expenses on Crown Assets |
765 |
| |
|
|
|
|
|
| |
|
253 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Government House - Capital Investment |
6,650 |
| |
|
|
|
|
|
| Racing |
|
256 |
|
Departmental output
expenses |
|
| |
|
|
|
Policy Advice - Racing |
361 |
| |
|
|
|
|
|
| |
|
256 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Racing Promotion and Sponsorship Scheme |
3,000 |
| |
|
|
|
Racing Safety Development Fund |
1,000 |
| |
|
|
|
|
|
| Research,
Science and Technology |
|
259 |
|
Departmental output
expenses |
|
| |
|
|
Advice on Shaping the Science System |
14,216 |
| |
|
|
|
|
| |
259 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Engaging New Zealanders with Science
and Technology |
6,071 |
| |
|
|
|
Environmental Research |
106,125 |
| |
|
|
|
Global Technology Partnership |
401 |
| |
|
|
|
Health Research |
62,955 |
| |
|
|
|
International Science and Technology
Linkages |
3,377 |
| |
|
|
|
Māori Knowledge and Development
Research |
4,867 |
| |
|
|
|
Marsden Fund |
37,878 |
| |
|
|
|
National Measurement Standards |
5,764 |
| |
|
|
|
New Economy Research Fund |
73,033 |
| |
|
|
|
Research and Development Facilitation
and Promotion Service |
5,000 |
| |
|
|
|
Research Contract Management |
22,156 |
| |
|
|
|
Research for Industry |
215,818 |
| |
|
|
|
Social Research |
5,860 |
| |
|
|
|
Sustainable Energy Development |
4,000 |
| |
|
|
|
|
|
| |
|
261 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Advanced Network |
7,773 |
| |
|
|
|
Advanced Network Capability Building |
5,026 |
| |
|
|
|
Advanced Network CRI Tariffs |
741 |
| |
|
|
|
Australian Synchrotron |
808 |
| |
|
|
|
Convention Du Metre |
95 |
| |
|
|
|
CRI Capability Fund |
50,612 |
| |
|
|
|
International Investment Opportunities
Fund |
12,977 |
| |
|
|
|
Pre-Seed Accelerator Fund |
9,156 |
| |
|
|
|
Rutherford Foundation |
1,000 |
| |
|
|
|
Supporting Promising Individuals |
19,082 |
| |
|
|
|
Technology New Zealand |
50,934 |
| |
|
|
|
|
|
| |
|
262 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Equity Investment Fund |
4,100 |
| |
|
|
|
Industrial Research Limited |
530 |
| |
|
|
|
|
|
| Revenue |
|
265 |
|
Departmental output
expenses |
|
| |
|
|
|
Management of Debt and Outstanding Returns |
88,017 |
| |
|
|
|
Policy Advice |
14,918 |
| |
|
|
|
Services to Inform the Public About Entitlements
and Meeting Obligations |
235,973 |
| |
|
|
|
Services to Process Obligations and Entitlements |
131,543 |
| |
|
|
|
Taxpayer Audit |
156,057 |
| |
|
|
|
|
|
| |
|
265 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Kiwi Saver: Kickstart payment |
297,000 |
| |
|
|
|
KiwiSaver Employer Tax Credit |
447,000 |
| |
|
|
|
KiwiSaver Member Tax Credit |
593,000 |
| |
|
|
|
KiwiSaver: Fee Subsidy |
31,000 |
| |
|
|
|
KiwiSaver: Interest |
2,100 |
| |
|
|
|
Payroll Subsidy |
1,730 |
| |
|
|
|
Research and Development Tax Credit |
208,000 |
| |
|
|
|
|
|
| |
|
267 |
|
Non-departmental
other expenses |
|
| |
|
|
|
General Tax and Family Support Bad Debt
Write-Offs |
722,000 |
| |
|
|
|
Impairment of Debt Relating to Child
Support |
64,000 |
| |
|
|
|
Impairment of Debt Relating to General
Tax and Family Support |
157,500 |
| |
|
|
|
Impairment of Debt Relating to Student
Loans |
50,000 |
| |
|
|
|
|
|
| Senior
Citizens |
|
273 |
|
Departmental output
expenses |
|
| |
|
|
Senior Citizens Services |
1,035 |
| |
|
|
|
|
|
| Serious
Fraud |
|
277 |
|
Departmental output
expenses |
|
| |
|
|
Civil Forfeiture of Criminal Assets |
1,890 |
| |
|
|
|
Investigation and Prosecution of Complex
or Serious Fraud |
5,489 |
| |
|
|
|
|
|
Social Development |
|
281 |
|
Departmental output
expenses |
|
| |
|
|
Adoption Services |
8,690 |
| |
|
|
Care and Protection Services |
300,632 |
| |
|
|
|
Collection of Balances Owed by Former
Clients and Non-beneficiaries |
19,991 |
| |
|
|
|
Development and Funding of Community
Services |
8,057 |
| |
|
|
|
Family and Community Services |
31,517 |
| |
|
|
|
Income Support and Assistance to Seniors |
39,243 |
| |
|
|
|
Management of Service Cards |
7,614 |
| |
|
|
|
Management of Student Support |
36,292 |
| |
|
|
|
Policy Advice and Support to Ministers |
51,767 |
| |
|
|
|
Prevention Services |
5,104 |
| |
|
|
|
Services to Protect the Integrity of
the Benefit System |
35,959 |
| |
|
|
|
Tailored Sets of Services to Help People
into Work or Achieve Independence |
427,363 |
| |
|
|
|
Vocational Skills Training |
85,635 |
| |
|
|
|
Youth Justice Services |
97,797 |
| |
|
|
|
|
|
| |
|
283 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Assistance to Disadvantaged Persons |
1,450 |
| |
|
|
|
Children's Commissioner |
1,757 |
| |
|
|
|
Connected Communities |
2,577 |
| |
|
|
|
Counselling and Rehabilitation Services |
10,963 |
| |
|
|
|
Education and Prevention Services |
5,771 |
| |
|
|
|
Families Commission |
8,170 |
| |
|
|
|
Family Wellbeing Services |
45,637 |
| |
|
|
|
Life Skills and Employment-Related Training
Activities |
543 |
| |
|
|
|
Retirement Commissioner |
5,682 |
| |
|
|
|
Strengthening Providers and Communities |
4,886 |
| |
|
|
|
Strong Families |
109,478 |
| |
|
|
|
Student Placement Services |
3,512 |
| |
|
|
|
Vocational Services for People with Disabilities |
88,240 |
| |
|
|
|
|
|
| |
|
285 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Accommodation Assistance |
911,067 |
| |
|
|
|
Benefits Paid in Australia |
51,041 |
| |
|
|
|
Childcare Assistance |
167,657 |
| |
|
|
|
Disability Assistance |
387,390 |
| |
|
|
|
Domestic Purposes Benefit |
1,512,754 |
| |
|
|
|
Employment Related Training Assistance |
25,747 |
| |
|
|
|
Family Start/NGO Awards |
660 |
| |
|
|
|
Hardship Assistance |
170,382 |
| |
|
|
|
Independent Youth Benefit |
13,557 |
| |
|
|
|
Invalid's Benefit |
1,314,903 |
| |
|
|
|
New Zealand Superannuation |
7,739,321 |
| |
|
|
|
Orphan's/Unsupported Child's Benefit |
87,566 |
| |
|
|
|
Sickness Benefit |
567,655 |
| |
|
|
|
Special Annuities |
43 |
| |
|
|
|
Special Circumstance Assistance |
13,672 |
| |
|
|
|
Student Allowances |
411,378 |
| |
|
|
|
Study Scholarships and Awards |
42,790 |
| |
|
|
|
Transition to Work |
16,894 |
| |
|
|
|
Unemployment Benefit and Emergency Benefit |
417,408 |
| |
|
|
|
Widow's Benefit |
69,294 |
| |
|
|
|
|
|
| |
|
288 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Community Labour Market Development Assistance |
9,333 |
| |
|
|
|
Contingency and Innovations Fund |
365 |
| |
|
|
|
Debt Write-downs |
670,098 |
| |
|
|
|
Employment Assistance |
74,927 |
| |
|
|
|
Out of School Care Programmes |
18,677 |
| |
|
|
|
|
|
| |
|
289 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Recoverable Assistance |
122,013 |
| |
|
|
|
Student Loans |
1,296,382 |
| |
|
|
|
|
|
| Sport
and Recreation |
|
293 |
|
Departmental output
expenses |
|
| |
|
|
Purchase Advice and Monitoring of Sport
and Recreation Crown Entities |
98 |
| |
|
293 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Children and Young People's Lifestyles |
15,733 |
| |
|
|
|
Sport and Recreation Programmes |
53,177 |
| |
|
|
|
Sports Anti-Doping |
2,085 |
| |
|
|
|
|
|
| |
|
293 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Miscellaneous Grants |
44 |
| |
|
|
|
Prime Minister's Sport Scholarships |
4,250 |
| |
|
|
|
|
|
| State-Owned
Enterprises |
|
297 |
|
Departmental output
expenses |
|
| |
|
|
Crown Company Monitoring Advice to the
Minister for State-Owned Enterprises and Other Responsible Ministers |
2,468 |
| |
|
|
|
|
|
| State
Services |
|
301 |
|
Departmental output
expenses |
|
| |
|
|
E-government Development and Operations |
19,987 |
| |
|
|
|
Government Shared Network |
15,268 |
| |
|
|
|
State Services Development, Governance
and Performance |
11,431 |
| |
|
|
|
State Services People Capability |
13,872 |
| |
|
|
|
|
|
| |
|
301 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Development of On-line Authentication
Services |
116 |
| |
|
|
|
|
|
| |
|
301 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Mainstream Supported Employment Programme |
3,851 |
| |
|
|
|
|
|
| |
|
301 |
|
Non-departmental
other expenses |
|
| |
|
|
|
KiwiSaver: State Sector Employer Contributions |
2,000 |
| |
|
|
|
Remuneration and Related Employment Costs
of Chief Executives |
12,972 |
| |
|
|
|
Settlement of Legal Liabilities |
196 |
| |
|
|
|
State Sector Retirement Savings Scheme:
State Sector Employer Contributions |
116,564 |
| |
|
|
|
|
|
| Statistics |
|
305 |
|
Departmental output
expenses |
|
| |
|
|
|
Official Statistics |
89,981 |
| |
|
|
|
|
|
| Tourism |
|
308 |
|
Departmental output
expenses |
|
| |
|
|
|
Policy Advice - Tourism |
7,343 |
| |
|
|
|
|
|
| |
|
308 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Implementation of the Tourism Strategy |
1,632 |
| |
|
|
|
Marketing of New Zealand as a Visitor
Destination |
73,001 |
| |
|
|
|
Wairakei Infrastructure |
25 |
| |
|
|
|
|
|
| |
|
308 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Tourism Facilities Development Grants |
267 |
| Transport |
|
311 |
|
Departmental output
expenses |
|
| |
|
|
|
Airport Operation and Administration |
200 |
| |
|
|
|
Motor Vehicle Registry and Revenue Management |
67,060 |
| |
|
|
|
Next Steps Review Implementation |
400 |
| |
|
|
|
Policy Advice |
31,287 |
| |
|
|
|
Sector Leadership and Support |
2,100 |
| |
|
|
|
|
|
| |
|
311 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Canterbury Transport Project |
4,500 |
| |
|
|
|
Civil Aviation Policy Advice |
2,261 |
| |
|
|
|
Licensing Activities |
2,475 |
| |
|
|
|
Maritime Safety Regulation and Monitoring |
5,689 |
| |
|
|
|
Maritime Security |
145 |
| |
|
|
|
Regional Development Transport Funding |
10,000 |
| |
|
|
|
Regulatory Implementation and Enforcement |
548 |
| |
|
|
|
Reporting on Accident or Incident Investigations |
3,938 |
| |
|
|
|
Search and Rescue Activities |
7,078 |
| |
|
|
|
Waikato Rail Funding |
5,000 |
| |
|
|
|
Weather Forecasts and Warnings |
17,511 |
| |
|
|
|
|
|
| |
|
313 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Enhanced public transport concessions
for SuperGold cardholders |
18,000 |
| |
|
|
|
International Memberships |
743 |
| |
|
|
|
New Zealand Railways Corporation- Public
Policy Projects |
3,270 |
| |
|
|
|
Railway Safety |
500 |
| |
|
|
|
|
|
| |
|
314 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Aviation Security Service |
7,348 |
| |
|
|
|
Maritime New Zealand |
1,000 |
| |
|
|
|
Maritime NZ |
259 |
| |
|
|
|
New & Improved Infrastructure for
State Highways - Crown Contribution |
347,000 |
| |
|
|
|
New Zealand Transport Agency |
20,540,280 |
| |
|
|
|
Realignment of Buckle Street |
5,333 |
| |
|
|
|
State Highway Construction Programme
Guarantee |
63,000 |
| |
|
|
|
Transport Accident Investigation Commission |
250 |
| |
|
|
|
|
|
| Treaty
Negotiations |
|
319 |
|
Departmental output
expenses |
|
| |
|
|
Policy Advice - Treaty Negotiations |
11,404 |
| |
|
|
Property Portfolio Management |
6,212 |
| |
|
|
|
Representation - Waitangi Tribunal |
2,961 |
| |
|
|
|
|
|
| |
|
319 |
|
Non-departmental
other expenses |
|
| |
|
|
|
Debt Write-offs |
120 |
| |
|
|
|
Depreciation |
1,500 |
| |
|
|
|
|
|
| |
|
319 |
|
Non-departmental
capital expenditure |
|
| |
|
|
|
Land, Stock, Plant Purchases |
10,000 |
| |
|
|
|
|
|
| Veterans'
Affairs - Defence Force |
|
323 |
|
Departmental output
expenses |
|
| |
|
|
Policy and Administration |
1,669 |
| |
|
|
Services to Veterans |
2,272 |
| |
|
|
|
|
|
| |
|
323 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Development and Maintenance of Services
Cemeteries |
746 |
| |
|
|
|
Support for Veterans and Their Families |
2,027 |
| |
|
|
|
|
|
Veterans'
Affairs - Social Development |
|
326 |
|
Departmental output
expenses |
|
| |
|
|
Processing and Payment of Pensions |
4,155 |
| |
|
|
|
|
| |
326 |
|
Benefits and other
unrequited expenses |
|
| |
|
|
|
Interest Concessions Land and Buildings |
49 |
| |
|
|
|
Medical Treatment |
19,468 |
| |
|
|
|
Veterans' Pension |
177,356 |
| |
|
|
|
War Disablement Pensions |
139,314 |
| |
|
|
|
|
|
| Women's
Affairs |
|
329 |
|
Departmental output
expenses |
|
| |
|
|
Policy Advice and Nominations Service |
4,737 |
| |
|
|
|
|
|
Youth Development |
|
333 |
|
Departmental output
expenses |
|
| |
|
|
Youth Development |
5,536 |
| |
|
333 |
|
Non-departmental
output expenses |
|
| |
|
|
|
Services for Young People |
8,010 |
| |
|
|
|
Youth Development Partnership Fund |
889 |