Agriculture, Biosecurity, Fisheries and Food Safety | | | | Non-Departmental Other Expenses | | |
| 2 | | Fisheries: Aquaculture Settlements | | (15,250) |
| | | | | |
| | | Multi-Category | | |
| | 2 | | Agriculture: Programmes Supporting Sustainability | | (1,815) |
| | 3 | | Biosecurity: Border and Domestic Biosecurity Risk Management | | 281,287 |
| | 4 | | Development and Implementation of Primary Industries Policy Advice | | 26,427 |
| | 5 | | Fisheries: Managing the Resource Sustainably | | 1,055 |
| | 5 | | Food Safety: Protecting Consumers | | (482) |
| | | | | | |
Arts, Culture and Heritage | | | | Departmental Output Expenses | | |
| 30 | | First World War Centenary | | 278 |
| | 30 | | Heritage Services | | 4,284 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 30 | | Management of Historic Places | | 100 |
| | 30 | | Protection of Taonga Tūturu | | 222 |
| | 30 | | Public Broadcasting Services | | 14,500 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 31 | | Commonwealth War Graves | | (498) |
| | 31 | | Development and Maintenance of War Graves, Historic Graves and Monuments | | 667 |
| | 31 | | Waitangi National Trust | | 1,000 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 31 | | Acquisition and Repurposing of Heritage Property | | 5,000 |
| | 31 | | National Erebus Memorial | | 900 |
| | 31 | | National War Memorial Park | | (985) |
| | | | | | |
| | | | Multi-Category | | |
| | 31 | | Policy Advice, Monitoring of Funded Agencies and Ministerial Services | | (835) |
| | | | | | |
Attorney-General | | | | Multi-Category | | |
| 48 | | Law Officer Functions | | 320 |
| | | | | | |
Audit | | | | Departmental Output Expenses | | |
| | 54 | | Audit and Assurance Services | | (100) |
| | | | | | |
Building and Housing | | | | Departmental Output Expenses | | |
| 62 | | Administering the Legacy Social Housing Fund | | (523) |
| | 62 | | Community Housing Regulatory Authority | | (379) |
| | 62 | | Establishment of the Ministry of Housing and Urban Development | | 400 |
| | 62 | | Greater Christchurch Recovery | | 5,900 |
| | 62 | | KiwiBuild Unit | | (1,916) |
| | 62 | | Occupational Licensing | | 2,066 |
| | 62 | | Redevelopment of Surplus Crown Land | | (1,079) |
| | 62 | | Residential Advisory Services | | 504 |
| | 62 | | Residential Tenancy and Unit Title Services | | (597) |
| | 62 | | Special Housing Areas | | (3,000) |
| | 62 | | Weathertight Services | | (150) |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 63 | | HNZC Housing Support Services | | (9,350) |
| | 63 | | KiwiBuild Operations | | (5,000) |
| | 63 | | Management of Crown Properties held under the Housing Act 1955 | | (1,392) |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 63 | | KiwiSaver HomeStart grant | | (83,699) |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 63 | | Housing Assistance | | (869) |
| | 63 | | Remediation of Facades and Parapets of Unreinforced Masonry Buildings in at risk areas | | 2,838 |
| | 63 | | Social Housing Provider Development | | (2,200) |
| | | | | | |
| | | | Multi-Category | | |
| | 64 | | Policy Advice and Related Outputs | | (7,487) |
| | 64 | | Temporary Accommodation Services | | 850 |
| | | | | | |
Business, Science and Innovation | | | | Departmental Output Expenses | | |
| 86 | | Commerce and Consumer Affairs: Consumer Information | | 2 |
| 86 | | Commerce and Consumer Affairs: Official Assignee Functions | | 830 |
| | 86 | | Commerce and Consumer Affairs: Registration and Granting of Intellectual Property Rights | | 2,429 |
| | 86 | | Commerce and Consumer Affairs: Registration and Provision of Statutory Information | | 1,053 |
| | 86 | | Commerce and Consumer Affairs: Standards Development and Approval | | 1,600 |
| | 86 | | Commerce and Consumer Affairs: Trading Standards | | 2 |
| | 86 | | Communications: Cyber Security Services | | 424 |
| | 86 | | Economic Development: Implementation of Improvements in Public Sector Procurement and Services to Business | | 7,395 |
| | 86 | | Economic Development: Property Management Services | | 1,639 |
| | 87 | | Economic Development: Property Management within the State Sector | | 1 |
| | 87 | | Economic Development: Shared Support Services | | 6,200 |
| | 87 | | Energy and Resources: Information Services | | 1 |
| | 87 | | Energy and Resources: Management of the Crown Mineral Estate | | 212 |
| | 87 | | Regional Economic Development: Regional Economic Development Programme | | (495) |
| | 87 | | Research, Science and Innovation: Innovative Partnerships | | (114) |
| | 87 | | Research, Science and Innovation: National Research Information System | | 1 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 87 | | Commerce and Consumer Affairs: Economic Regulation Inquiries | | (1,000) |
| | 88 | | Communications: Emergency Telecommunications Services | | 10,255 |
| | 88 | | Communications: Enforcement of Telecommunications Sector Regulation | | 621 |
| | 88 | | Energy and Resources: Management of IEA Oil Stocks | | 7,000 |
| | 88 | | Research, Science and Innovation: Endeavour Fund | | 291 |
| | 88 | | Research, Science and Innovation: National Science Challenges | | (7,220) |
| | 88 | | Research, Science and Innovation: Partnered Research Fund | | (3,925) |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 89 | | Research, Science and Innovation: R&D Tax Incentive | | (70,000) |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 89 | | Communications: Telecommunications Development Levy Funded Procurement - Non-Urban Infrastructure | | (52) |
| | 89 | | Economic Development: Management Development Fund | | 350 |
| | 89 | | Economic Development: Māori Innovation Fund | | 3,042 |
| | 89 | | Energy and Resources: Electricity Litigation Fund | | 556 |
| | 89 | | Energy and Resources: International Energy Agency Contribution | | 100 |
| | 89 | | Regional Economic Development: Fair Value Write Down | | 36,000 |
| | 90 | | Research, Science and Innovation: Catalyst Fund | | 2,500 |
| | 90 | | Research, Science and Innovation: Regional Research Institutes | | (10,977) |
| | 90 | | Tourism Infrastructure Fund | | (8,500) |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 90 | | Research, Science and Innovation: Callaghan Innovation | | 3,017 |
| | | | | | |
| | | | Multi-Category | | |
| | 91 | | Policy Advice and Related Outputs | | 3,789 |
| | 92 | | Regional Economic Development: Provincial Growth Fund | | 167,404 |
| | 93 | | Research, Science and Innovation: Callaghan Innovation - Operations | | 1,413 |
| | 93 | | Research, Science and Innovation: Contract Management | | 1,547 |
| | 94 | | Research, Science and Innovation: Strategic Science Investment Fund | | (7,899) |
| | 94 | | Research, Science and Innovation: Talent and Science Promotion | | (1,367) |
| | 94 | | Sector Analysis and Facilitation | | (116) |
| | 95 | | Support New Market Opportunities to Grow Firms and Sectors for the Benefit of New Zealand | | (4,500) |
| | 96 | | Support the Growth and Development of New Zealand Firms, Sectors and Regions | | 3,927 |
| | 96 | | Tourism Facilities | | 11,000 |
| | | | | | |
Communications Security and Intelligence | | | | Intelligence and Security Department Expenses and Capital Expenditure | | |
| 162 | | Communications Security and Intelligence | | 26,724 |
| | | | | | |
Conservation | | | | Departmental Output Expenses | | |
| | 166 | | Conservation with the Community | | 5,193 |
| | 166 | | Crown Contribution to Regional Pest Management | | (50) |
| | 166 | | Management of Historic Heritage | | 1,220 |
| | 166 | | Management of Natural Heritage | | 24,406 |
| | 166 | | Management of Recreational Opportunities | | 7,097 |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 166 | | Loss on Departmental Property, Plant and Equipment Transfers to Other Entities | | 1,425 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 167 | | Community Conservation Funds | | (7,472) |
| | 167 | | Stewart Island Infrastructure | | 292 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 167 | | Impairment of Public Conservation Land | | 1,336 |
| | 167 | | Loss on Disposal of Crown Property, Plant and Equipment | | (1,925) |
| | 167 | | Mātauranga Māori Fund | | (28) |
| | 167 | | Payment to Facilitate the Transfer of Assets as Part of a Treaty of Waitangi Settlement | | 2,000 |
| | 167 | | Vesting of Reserves | | 3,568 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 168 | | Crown Land Acquisitions | | 2,240 |
| | 168 | | Pike River Memorial and Museum | | (921) |
| | 168 | | Purchase and Development of Reserves | | 4,167 |
| | | | | | |
| | | | Multi-Category | | |
| | 168 | | Identification and Implementation of Protection for Natural and Historic Places | | (6,078) |
| | 168 | | Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies | | (2,100) |
| | | | | | |
Corrections | | | | Departmental Output Expenses | | |
| | 186 | | Bail Support Services | | 2,160 |
| | 186 | | Re-offending is Reduced | | 18,241 |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 186 | | Transfer of Auckland Prison Wastewater Assets | | 9,100 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 186 | | Waikeria Corrections and Treatment Facility | | 12,800 |
| | | | | | |
| | | | Multi-Category | | |
| | 186 | | Policy Advice and Ministerial Services | | 320 |
| | 187 | | Public Safety is Improved | | 35,826 |
| | | | | | |
Courts | | | | Non-Departmental Other Expenses | | |
| | 200 | | Abortion Supervisory Committee - Certifying Consultants Fees | | (600) |
| | 200 | | Court and Coroner Related Costs | | 600 |
| | 200 | | Impairment of Fines Receivable | | (11,531) |
| | 200 | | Justices of the Peace Association | | 40 |
| | 201 | | Tribunal Related Fees and Expenses | | (257) |
| | | | | | |
| | | | Multi-Category | | |
| | 201 | | Courts, Tribunals and Other Authorities Services, including the Collection and Enforcement of Fines and Civil Debts Services | | 4,470 |
| | | | | | |
Customs | | | | Departmental Output Expenses | | |
| | 212 | | Clearance and Enforcement Services Related to Craft | | (1,551) |
| | 212 | | Clearance and Enforcement Services Related to Goods | | 4,053 |
| | 212 | | Clearance and Enforcement Services Related to Passengers and Crew | | 6,469 |
| | 212 | | Information and Intelligence Services | | (2,071) |
| | 212 | | International Services and Ministerial Servicing | | 199 |
| | 212 | | Policy Advice | | (1,482) |
| | | | Revenue Collection | | 235 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 213 | | World Customs Organization | | 20 |
| | | | | | |
Defence | | | | Departmental Output Expenses | | |
| | 226 | | Audit & Assessment | | (47) |
| | 226 | | Management of Equipment Procurement | | 2,229 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 226 | | Defence Equipment | | 151,671 |
| | | | | | |
| | | | Multi-Category | | |
| | 226 | | Policy Advice and Related Outputs | | 1,563 |
| | | | | | |
Defence Force | | | | Departmental Output Expenses | | |
| | 236 | | Air Force Capabilities Prepared for Joint Operations and Other Tasks | | 17,767 |
| | 236 | | Army Capabilities Prepared for Joint Operations and Other Tasks | | (9,308) |
| | 236 | | Navy Capabilities Prepared for Joint Operations and Other Tasks | | 1,387 |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 236 | | Loss on Sale of Physical Assets | | 7,910 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 237 | | Assessments, Treatment & Rehabilitation | | 3,853 |
| | 237 | | Special Annuities | | 1 |
| | 237 | | Veterans’ Independence Programme | | 5,181 |
| | 237 | | Veterans Support Entitlement | | 7,069 |
| | | | | | |
| | | | Multi-Category | | |
| | 238 | | Operations Contributing to New Zealand’s Security, Stability and Interests | | 20,689 |
| | 239 | | Protection of New Zealand and New Zealanders | | 23,913 |
| | | | | | |
Education | | | | Departmental Output Expenses | | |
| | 252 | | Place-Based Initiative - Te Tai Tokerau, Northland | | 842 |
| | 252 | | School Property Portfolio Management | | 64,354 |
| | 252 | | Support and Resources for Education Providers | | 7,591 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 252 | | Contribution to the Education Council of Aotearoa New Zealand | | 15 |
| | 252 | | Early Childhood Education | | (52,598) |
| | 252 | | Primary Education | | (4,038) |
| | 253 | | School Risk Management Scheme | | 5,000 |
| | 253 | | School Transport | | 16,000 |
| | 253 | | Schooling Improvement | | 747 |
| | 253 | | Secondary Education | | (1,039) |
| | 253 | | Secondary-Tertiary Interface | | 6,479 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 253 | | Home Schooling Allowances | | 650 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 254 | | Integrated Schools Property | | 3,054 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 254 | | Schools Furniture and Equipment | | 11,635 |
| | | | | | |
| | | | Multi-Category | | |
| | 254 | | Improved Quality Teaching and Learning | | 17,570 |
| | 255 | | Outcomes for Target Student Groups | | 20,691 |
| | 255 | | Oversight and Administration of the Qualifications System | | 8,000 |
| | 256 | | Oversight of the Education System | | 8,734 |
| | | | | | |
Education Review Office | | | | Multi-Category | | |
| 290 | | Quality of Education: Evaluations and Services | | 885 |
| | | | | | |
Environment | | | | Departmental Output Expenses | | |
| | 296 | | Independent Climate Change Commission Set Up Costs | | 516 |
| | 296 | | Ministerial Services | | (532) |
| | 296 | | Waste Minimisation Administration | | 3,406 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 296 | | Community Environment Fund | | (609) |
| | 296 | | Contaminated Sites Remediation Fund | | (1,125) |
| | 296 | | Contestable Waste Minimisation Fund | | 4,000 |
| | 296 | | Environmental Protection Authority: Monitoring and Enforcement functions | | 300 |
| | 297 | | Te Mana o Te Wai - restoring the life-giving capacity of fresh water | | (284) |
| | 297 | | The Fresh Water Improvement Fund | | (1,733) |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 297 | | Allocation of New Zealand Units | | 8,872 |
| | 297 | | Exclusive Economic Zone Major Prosecutions Fund | | 500 |
| | 297 | | Impairment of Debt Relating to Climate Change Activities | | 24,750 |
| | 297 | | Loss on Sale of New Zealand Units | | 189,300 |
| | 298 | | Transitional Support for Local Government and Iwi | | 150 |
| | | | | | |
| | | | Multi-Category | | |
| | 298 | | Climate Change | | 8,817 |
| | 299 | | Environmental Management Obligations and Programmes | | (1,119) |
| | 299 | | Improving Environmental Management | | (2,521) |
| | 300 | | Mitigating Environmental Hazards and Waste | | 920 |
| | | | | | |
Finance | | | | Departmental Output Expenses | | |
| | 320 | | Crown Company Monitoring Advice to the Minister for State Owned Enterprises and Other Responsible Ministers | | 230 |
| | 320 | | Design and Establishment of Christchurch Regeneration Acceleration Facility | | 100 |
| | 320 | | Design and Establishment of the Green Investment Fund | | (1,456) |
| | 320 | | Infrastructure Funding and Financing | | 2,350 |
| | 320 | | Policy Advice - Finance | | 12,086 |
| | 320 | | Provision of Financial Operations Services and Operational Advice | | 1,200 |
| | 320 | | Shared Support Services | | (2,500) |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 321 | | Management of Anchor Projects by Ōtākaro Limited | | 4,729 |
| | 321 | | Management of the Crown’s Obligations for Geothermal Wells | | 441 |
| | 321 | | Management of the New Zealand Superannuation Fund | | 225 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 321 | | Ahu Whenua Trust Ex-gratia Payment | | 9,000 |
| | 321 | | Crown Residual Liabilities | | 114 |
| | 321 | | Geothermal Wells Fund | | 500 |
| | 322 | | Impairment of Investment in Southern Response Earthquake Services Ltd | | 137,000 |
| | 322 | | Review and Reform of Local Government Infrastructure Arrangements | | 573 |
| | 322 | | Unwind of Discount Rate Used in the Present Value Calculation of Payment Under Crown Deed of Support with Southern Response Earthquake Services Ltd | | 666 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 323 | | Southern Response Earthquake Services Ltd: Equity Investment | | 137,000 |
| | 323 | | Tamaki Regeneration Company Limited - Equity Injection | | 87,000 |
| | | | | | |
| | | | Multi-Category | | |
| | 323 | | Greater Christchurch Anchor Projects | | 123,741 |
| | 324 | | Management of Landcorp Protected Land Agreement | | (134) |
| | 325 | | Management of New Zealand House, London | | 17,517 |
| | 325 | | Management of the Crown’s agreement with Taitokerau Forests Limited | | 7,300 |
| | 325 | | Social Housing Reform | | 3,075 |
| | 326 | | Tax Working Group | | 364 |
| | | | | | |
Foreign Affairs and Trade | | | | Departmental Output Expenses | | |
| 358 | | Administration of Diplomatic Privileges and Immunities | | (4) |
| | 358 | | Consular Services | | 4,728 |
| | 358 | | Policy Advice and Representation - International Institutions | | (433) |
| | 358 | | Policy Advice and Representation - Other Countries | | (7,562) |
| | 358 | | Promotional Activities - Other Countries | | (115) |
| | 358 | | Services for Other New Zealand Agencies Overseas | | 523 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 359 | | Asia Pacific Economic Cooperation 2018 Support to Papua New Guinea | | 4,138 |
| | | | | | |
Forestry | | | | Multi-Category | | |
| | 376 | | Growth and Development of the Forestry Sector | | 32,211 |
| | | | | | |
Health | | | | Departmental Output Expenses | | |
| | 386 | | Health Sector Information Systems | | (4,500) |
| | 386 | | Managing the Purchase of Services | | 7,400 |
| | 386 | | Payment Services | | (2,000) |
| | 386 | | Regulatory and Enforcement Services | | (668) |
| | 386 | | Sector Planning and Performance | | 7,000 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 386 | | Auckland Health Projects Integrated Investment Plan | | 370 |
| | 386 | | Health and Disability Support Services - Auckland DHB | | 9,772 |
| | 386 | | Health and Disability Support Services - Bay of Plenty DHB | | 4,517 |
| | 386 | | Health and Disability Support Services - Canterbury DHB | | 18,320 |
| | 387 | | Health and Disability Support Services - Capital and Coast DHB | | 13,025 |
| | 387 | | Health and Disability Support Services - Counties-Manukau DHB | | 7,317 |
| | 387 | | Health and Disability Support Services - Hawkes Bay DHB | | 3,916 |
| | 387 | | Health and Disability Support Services - Hutt DHB | | 4,624 |
| | 387 | | Health and Disability Support Services - Lakes DHB | | 1,390 |
| | 387 | | Health and Disability Support Services - MidCentral DHB | | 3,706 |
| | 387 | | Health and Disability Support Services - Nelson-Marlborough DHB | | 4,308 |
| | 387 | | Health and Disability Support Services - Northland DHB | | 4,596 |
| | 387 | | Health and Disability Support Services - South Canterbury DHB | | 996 |
| | 387 | | Health and Disability Support Services - Southern DHB | | 7,676 |
| | 387 | | Health and Disability Support Services - Tairāwhiti DHB | | 948 |
| | 387 | | Health and Disability Support Services - Taranaki DHB | | 4,582 |
| | 387 | | Health and Disability Support Services - Waikato DHB | | 8,635 |
| | 387 | | Health and Disability Support Services - Wairarapa DHB | | 620 |
| | 387 | | Health and Disability Support Services - Waitemata DHB | | 10,010 |
| | 388 | | Health and Disability Support Services - West Coast DHB | | 1,331 |
| | 388 | | Health and Disability Support Services - Whanganui DHB | | 1,721 |
| | 388 | | Health Sector Projects Operating Expenses | | 5,058 |
| | 388 | | Health Workforce Training and Development | | 375 |
| | 388 | | National Child Health Services | | 4,000 |
| | 388 | | National Contracted Services - Other | | (5,232) |
| | 388 | | National Disability Support Services | | 83,113 |
| | 388 | | National Elective Services | | (1,160) |
| | 388 | | National Emergency Services | | (5,284) |
| | 388 | | National Mental Health Services | | 12,100 |
| | 388 | | National Personal Health Services | | (7,400) |
| | 388 | | Primary Health Care Strategy | | (1,757) |
| | 389 | | Problem Gambling Services | | (3,176) |
| | 389 | | Public Health Service Purchasing | | (20,158) |
| | 389 | | Supporting Equitable Pay | | 29,405 |
| | 389 | | Supporting Safe Working Conditions for Nurses | | 45,694 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 389 | | Legal Expenses | | 10,000 |
| | 389 | | Provider Development | | 4,000 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 389 | | Equity for Capital Projects for DHBs and Health Sector Crown Agencies | | (703,110) |
| | 389 | | Equity Support for DHB deficits | | 95,000 |
| | 389 | | Health Sector Projects | | 90,922 |
| | | | | | |
| | | | Multi-Category | | |
| | 390 | | Policy Advice and Ministerial Servicing | | 5,410 |
| | | | | | |
Housing and Urban Development | | | | Departmental Output Expenses | | |
| 428 | | Administering the Legacy Social Housing Fund | | 692 |
| 428 | | Community Housing Regulatory Authority | | 1,104 |
| | 428 | | Consenting in Special Housing Areas | | 3,000 |
| | 428 | | Facilitating the Redevelopment of Surplus Crown Land | | 2,454 |
| | 428 | | KiwiBuild Unit | | 16,849 |
| | 428 | | Management of Housing Places, Providers and Services | | 13,473 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 428 | | Housing New Zealand Corporation Support Services | | 9,350 |
| | 428 | | KiwiBuild Operations | | 11,182 |
| | 428 | | Management of Crown Properties held under the Housing Act 1955 | | 1,392 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 429 | | KiwiSaver HomeStart Grant | | 73,699 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 429 | | Housing Assistance | | 869 |
| | 429 | | Impairment of Land held by the Crown for sale | | 33,529 |
| | 429 | | Social Housing Provider Development | | 5,428 |
| | | | | | |
| | | | Multi-Category | | |
| | 429 | | Community Group Housing | | 19,296 |
| | 430 | | Policy Advice and Related Outputs | | 17,374 |
| | 430 | | Public Housing | | 802,873 |
| | 431 | | Transitional Housing | | 152,740 |
| | | | | | |
Internal Affairs | | | | Departmental Output Expenses | | |
| | 468 | | Administration of Grants | | 288 |
| | 468 | | Local Government Services | | 542 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 468 | | Rates Rebate Scheme | | (2,700) |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 469 | | Chatham Islands Wharves - Operational Costs | | 260 |
| | 469 | | Crown-owned Assets at Lake Taupō - Maintenance Costs | | 362 |
| | 469 | | Miscellaneous Grants - Internal Affairs | | 1,193 |
| | 469 | | Public Inquiries | | 996 |
| | 469 | | Settling-In Grants | | 1,000 |
| | 470 | | Transfer of Crown Assets at Taupō Landing Recreation Reserve | | 484 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 470 | | Capital Investments - Lake Taupō | | 171 |
| | 470 | | Capital Investments - Official Residences | | 536 |
| | | | | | |
| | | | Multi-Category | | |
| | 470 | | Civic Information Services | | 4,706 |
| | 470 | | Community Funding Schemes | | (230) |
| | 471 | | Community Information and Advisory Services | | 236 |
| | 471 | | Information and Technology Services | | 15,144 |
| | 472 | | Ministerial Support Services | | 740 |
| | 472 | | Policy Advice | | 7,605 |
| | 473 | | Regulatory Services | | 1,315 |
| | 473 | | Services Supporting the Executive | | 2,668 |
| | 473 | | Support for Statutory and Other Bodies | | 9,549 |
| | | | | | |
Justice | | | | Departmental Output Expenses | | |
| | 518 | | Administration of Legal Services | | 363 |
| | 518 | | Establishing the Criminal Cases Review Commission | | 200 |
| | 518 | | Justice and Emergency Agencies Property and Shared Services | | 10,649 |
| | 518 | | Public Defence Service | | 1,939 |
| | 518 | | Reducing Family Violence and Sexual Violence | | 6,082 |
| | 518 | | Sector Leadership and Support | | 7,221 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 518 | | Community Law Centres | | 110 |
| | 518 | | Crime Prevention and Community Safety Programmes | | (550) |
| | 518 | | Electoral Services | | 296 |
| | 519 | | Legal Aid | | 17,000 |
| | 519 | | Support and Assistance provided by Victim Support to Victims of Crime | | 1,000 |
| | | | | | |
| | | | Multi-Category | | |
| | 520 | | Justice Policy Advice and Related Services | | 1,441 |
| | 520 | | Māori Crown Relations | | 3,292 |
| | | | | | |
Labour Market | | | | Departmental Output Expenses | | |
| | 542 | | ACC - Regulatory Services | | 6 |
| | 542 | | Employment - Employment Sector Analysis and Facilitation | | 502 |
| | 542 | | Workplace Relations and Safety - Employment Relations Services | | (137) |
| | 542 | | Workplace Relations and Safety - Shared Services Support | | 2,250 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 542 | | ACC - Rehabilitation Entitlements and Services | | (600) |
| | 543 | | ACC - Sexual Abuse Assessment and Treatment Services | | 2,100 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 543 | | Employment - He Poutama Rangatahi/Youth Employment Pathways | | 4,273 |
| | 543 | | Workplace Relations and Safety - International Labour Organisation | | 65 |
| | | | | | |
| | | | Multi-Category | | |
| | 544 | | Immigration Services | | 11,222 |
| | 544 | | Policy Advice and Related Outputs | | (543) |
| | | | | | |
Lands | | | | Non-Departmental Output Expenses | | |
| | 564 | | Forestry Plantation Activity | | 3,100 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 564 | | Impairment of Land for Treaty Settlements | | 11,481 |
| | 564 | | Loss on sale of Landbank properties | | 16,545 |
| | | | | | |
| | | | Multi-Category | | |
| | 565 | | Canterbury Earthquake Recovery Land Ownership and Management | | 59,303 |
| | 566 | | Crown Land | | 16,910 |
| | 566 | | Location Based Information | | (4,300) |
| | 567 | | Managing the Overseas Investment Regime | | 5,773 |
| | 567 | | Policy Advice and Related Services | | (200) |
| | 567 | | Property Rights | | 8,750 |
| | 567 | | Purchase and Preparation of Assets for Possible Use in future Treaty of Waitangi Settlements | | 4,050 |
| | | | | | |
Māori Development | | | | Departmental Output Expenses | | |
| 590 | | Kaupapa Whakamaumahara Pakanga Whenua Māori (Māori Land War Commemorations) | | 192 |
| | 590 | | Ngā Ratonga mo ngā Kaipupuri Whenua Māori (Services for Māori Land Owners) | | 5,434 |
| | 590 | | Whakapakari Kaupapa Whānau Ora (Whānau Ora Commissioning Approach) | | (190) |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 590 | | Kōtuitui Te Ture Whenua (Te Ture Whenua Network) | | 1,550 |
| | 590 | | Pāpāho Reo me ngā Kaupapa Māori (Māori Broadcast and Streamed Services) | | 300 |
| | 590 | | Tahua Whanaketanga Māori (Māori Development Fund) | | 3,619 |
| | 590 | | Te Kōtuitui Hanga Whare mo ngai Māori (Māori Housing) | | 7,269 |
| | 590 | | Whakamahi i ngā Huanga a Whānau Ora (Commissioning Whānau Ora Outcomes) | | (3,550) |
| | 591 | | Whakarauora Reo mo te Motu (National Māori Language Revitalisation) | | 700 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 591 | | Takoha a te Karauna ki te Hapori o Parihaka (Crown Contribution to the Parihaka Community) | | 9,000 |
| | 591 | | Whaiwāhitanga Māori (Māori Participation) | | (124) |
| | | | | | |
| | | | Multi-Category | | |
| | 591 | | Hauora me te Oranga Māori (Māori Health and Wellbeing) | | 326 |
| | 592 | | Takatutanga me ngā Haumitanga ā-rohe (Regional Engagement and Investment) | | 893 |
| | 592 | | Tohutohu Kaupapa Here me ngā Huanga Pātata (Policy Advice and Related Outputs) | | 1,695 |
| | 592 | | Whanaketanga Ōhanga Māori (Māori Economic Development) | | 600 |
| | | | | | |
Official Development Assistance | | | | Departmental Output Expenses | | |
| 616 | | Management of New Zealand’s International Development Cooperation | | (2,158) |
| | | | | | |
Ombudsmen | | | | Departmental Output Expenses | | |
| | 622 | | Investigation and Resolution of Complaints About Government Administration | | (258) |
| | | | | | |
Oranga Tamariki | | | | Departmental Output Expenses | | |
| 628 | | Crown Response to the Royal Commission of Inquiry into Historical Abuse in State Care and in the Care of Faith-Based Institutions | | 548 |
| | 628 | | Data, Analytics and Evidence Services | | 3,750 |
| | 628 | | Policy Advice | | 720 |
| | 628 | | Supporting Equitable Pay for Care and Support Workers | | (544) |
| | | | | | |
| | | | Multi-Category | | |
| | 629 | | Investing in Children and Young People | | 56,843 |
| | | | | | |
Pacific Peoples | | | | Non-Departmental Output Expenses | | |
| | 638 | | Promotions - Business Development | | 502 |
| | 638 | | Skills Training and Employment | | 300 |
| | | | | | |
| | | | Multi-Category | | |
| | 638 | | Policy Advice and Ministerial Servicing | | 943 |
| | | | | | |
Parliamentary Counsel | | | | Multi-Category | | |
| 650 | | Drafting and Access to Legislation | | (730) |
| | | | | | |
Parliamentary Service | | | | Departmental Output Expenses | | |
| 656 | | Support Services to the Speaker | | 41 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 656 | | Depreciation Expense on Parliamentary Complex | | (2,000) |
| | 656 | | Member Support - Independent | | 269 |
| | | | | | |
| | | | Multi-Category | | |
| | 657 | | Operations, Information and Advisory Services | | 2,743 |
| | | | | | |
Police | | | | Departmental Output Expenses | | |
| | 678 | | Case Resolution and Support to Judicial Process | | 15,140 |
| | 678 | | General Crime Prevention Services | | 8,897 |
| | 678 | | Investigations | | 9,545 |
| | 678 | | Police Primary Response Management | | 5,812 |
| | 678 | | Road Safety Programme | | 16,013 |
| | 678 | | Specific Crime Prevention Services and Maintenance of Public Order | | (5,411) |
| | | | | | |
| | | | Multi-Category | | |
| | 679 | | Policy Advice and Ministerial Services | | 1,051 |
| | | | | | |
Prime Minister and Cabinet | | | | Departmental Output Expenses | | |
| 694 | | Canterbury Earthquake Recovery | | 785 |
| | 694 | | Support for Inquiry into EQC | | 306 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 694 | | Civil Defence Emergency Management Training | | 1,000 |
| | 694 | | Emergency Management Preparedness Grants | | 159 |
| | 694 | | Ex gratia payment to the University of Auckland | | (120) |
| | 694 | | Fair Value Write-down of Suspensory Loan for Christ Church Cathedral Reinstatement | | 15,000 |
| | 695 | | Inquiry into EQC | | (468) |
| | 695 | | Prime Minister’s Chief Science Advisor Research Programme | | 120 |
| | 695 | | Restoration of Kaikōura District Three Waters Network | | 2,400 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 695 | | Suspensory Loan for Christ Church Cathedral Reinstatement | | 15,000 |
| | | | | | |
| | | | Multi-Category | | |
| | 695 | | Emergency Management | | 4,518 |
| | 696 | | Government House Buildings and Assets | | (135) |
| | 696 | | Policy Advice and Support Services | | 3,705 |
| | 697 | | Tsunami Monitoring and Detection Network | | 5,752 |
| | | | | | |
Revenue | | | | Departmental Output Expenses | | |
| | 716 | | Policy Advice | | 4 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 716 | | KiwiSaver: Interest | | (1,000) |
| | 716 | | KiwiSaver: Tax Credit | | 23,000 |
| | 717 | | Paid Parental Leave Payments | | 15,000 |
| | 717 | | Research, Science and Innovation: R&D Tax Incentive | | 40,000 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 717 | | Impairment of Debt and Debt Write-Offs | | 170,000 |
| | 717 | | Impairment of Debt Relating to Child Support | | 5,000 |
| | 717 | | Initial Fair Value Write-Down Relating to Student Loans | | (18,000) |
| | | | | | |
| | | | Multi-Category | | |
| | 718 | | Services for Customers | | (31,280) |
| | | | | | |
Security Intelligence | | | | Intelligence and Security Department Expenses and Capital Expenditure | | |
| 732 | | Security Intelligence | | 1,742 |
| | | | | | |
Serious Fraud | | | | Departmental Output Expenses | | |
| | 736 | | Investigation and Prosecution of Serious Financial Crime | | 1,128 |
| | | | | | |
Social Development | | | | Departmental Output Expenses | | |
| 742 | | Administration of Service Cards | | 3,490 |
| | 742 | | Corporate Support Services | | (13,648) |
| | 742 | | Data, Analytics and Evidence Services | | 615 |
| | 742 | | Enhancement and Promotion of SuperGold Cards | | 162 |
| | 742 | | Establishment of Independent Monitor of the Oranga Tamariki System | | 1,200 |
| | 742 | | Income Support and Assistance to Seniors | | 1,463 |
| | 742 | | Investigation of Overpayments and Fraudulent Payments and Collection of Overpayments | | 1,161 |
| | 742 | | Management of Service Cards | | (3,321) |
| | 742 | | Management of Student Loans | | 709 |
| | 742 | | Management of Student Support | | (371) |
| | 742 | | Place-Based Initiatives - South Auckland Social Wellbeing Board | | 1,075 |
| | 743 | | Place-based Initiatives - Tarāwhiti Local Leadership | | 566 |
| | 743 | | Planning, Correspondence and Monitoring | | 500 |
| | 743 | | Policy Advice | | 49 |
| | 743 | | Processing of Veterans’ Pensions | | 13 |
| | 743 | | Promoting Positive Outcomes for Disabled People | | 950 |
| | 743 | | Services to Support People to Access Accommodation | | 26,583 |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 743 | | Management of Residual Obligations arising from the Disestablishment of Superu | | 530 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 744 | | Community Participation Services | | (274) |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 744 | | Accommodation Assistance | | 1,282,719 |
| | 744 | | Childcare Assistance | | (10,485) |
| | 744 | | Disability Assistance | | 11,521 |
| | 744 | | Hardship Assistance | | 52,139 |
| | 744 | | Jobseeker Support and Emergency Benefit | | 166,907 |
| | 745 | | New Zealand Superannuation | | 48,611 |
| | 745 | | Orphan’s/Unsupported Child’s Benefit | | 10,170 |
| | 745 | | Sole Parent Support | | 43,632 |
| | 745 | | Special Circumstance Assistance | | 616 |
| | 745 | | Student Allowances | | 22,337 |
| | 745 | | Supported Living Payment | | 8,103 |
| | 745 | | Transitional Assistance | | (943) |
| | 745 | | Veterans’ Pension | | 793 |
| | 745 | | Winter Energy Payment | | 7,107 |
| | 746 | | Work Assistance | | 307 |
| | 746 | | Youth Payment and Young Parent Payment | | (4,236) |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 746 | | Debt Write-downs | | 3,971 |
| | 746 | | Housing Support Package | | 2,005 |
| | 746 | | Reimbursement of Income Related Rent Overpayments | | 2,586 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 746 | | Recoverable Assistance | | 87,960 |
| | 746 | | Student Loans | | 56,734 |
| | | | | | |
| | | | Multi-Category | | |
| | 747 | | Community Support Services | | (447) |
| | 747 | | Improved Employment and Social Outcomes Support | | 17,506 |
| | 748 | | Partnering for Youth Development | | 6 |
| | 748 | | Independent Advice on Government Priority Areas | | (538) |
| | | | | | |
Social Housing | | | | Benefits or Related Expenses | | |
| | 788 | | Accommodation Assistance | | (1,114,604) |
| | | | | | |
| | | | Multi-Category | | |
| | 788 | | Community Group Housing | | (19,296) |
| | 788 | | Social Housing Outcomes Support | | (45,102) |
| | 789 | | Social Housing Purchasing | | (749,767) |
| | 789 | | Transitional Housing | | (121,465) |
| | | | | | |
Sport and Recreation | | | | Departmental Output Expenses | | |
| 802 | | Purchase Advice and Monitoring of Sport and Recreation Crown Entities | | 136 |
| | | | | | |
State Services | | | | Departmental Output Expenses | | |
| | 806 | | Designing and Implementing Social Investment | | 1,612 |
| | 806 | | Place-based Initiatives - National Support | | 450 |
| | 806 | | Place-based Initiatives - South Auckland Social Investment Board | | 1,000 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 806 | | Remuneration and Related Employment Costs of Chief Executives | | 213 |
| | | | | | |
| | | | Multi-Category | | |
| | 807 | | Policy Advice and Leadership of the Public Sector | | 868 |
| | | | | | |
Statistics | | | | Multi-Category | | |
| | 818 | | Official Statistics | | 4,500 |
| | | | | | |
Tertiary Education | | | | Non-Departmental Output Expenses | | |
| 826 | | Access to Tertiary Education | | (1,390) |
| | 826 | | Administration of and Support for the Tertiary Education and Careers Systems | | 5,185 |
| | 826 | | International Education Programmes | | 3,667 |
| | 826 | | Tertiary Education Research and Research-Based Teaching | | 10,000 |
| | 826 | | Tertiary Sector / Industry Collaboration Projects | | 2,204 |
| | 826 | | University-led Innovation | | (5,061) |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 826 | | Support to Apprentices | | (2,082) |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 827 | | Impairment of Loans to Tertiary Education Institutions | | 35,000 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 827 | | Support for Unitec Institute of Technology | | 35,000 |
| | 827 | | Support for Whitireia New Zealand | | 15,000 |
| | | | | | |
| | | | Multi-Category | | |
| | 828 | | Tertiary Tuition and Training | | (206,995) |
| | | | | | |
Transport | | | | Departmental Output Expenses | | |
| | 840 | | Milford Sound / Piopiotahi Aerodrome Operation and Administration | | 63 |
| | 840 | | Search and Rescue Training and Training Coordination | | 800 |
| | | | | | |
| | | | Non-Departmental Output Expenses | | |
| | 840 | | Health and Safety at Work Activities - Maritime | | 155 |
| | 840 | | Licensing Activities | | 2,686 |
| | 841 | | Rail - Maintaining an Electric Locomotive Fleet | | 8,500 |
| | | | | | |
| | | | Non-Departmental Other Expenses | | |
| | 841 | | Bad Debt Provision - Motor Vehicle Registration/Licences and Road User Charges | | 3,500 |
| | 841 | | SuperGold Card - public transport concessions for cardholders | | 259 |
| | 841 | | Urban Cycleways - Local Routes | | 4,340 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 842 | | Auckland City Rail Link | | (153,000) |
| | 842 | | Auckland Transport Package Loan | | 22,000 |
| | 842 | | Joint Venture Airports | | (500) |
| | 842 | | Rail - KiwiRail Equity Injection | | 10,000 |
| | 842 | | Rail - Wellington Metro Rail Network Upgrade | | (7,104) |
| | 842 | | Regional State Highways | | (1,663) |
| | 842 | | Reinstatement of South Island Main North Line | | 60,000 |
| | 842 | | Urban Cycleways - Crown Assets | | 280 |
| | | | | | |
| | | | Multi-Category | | |
| | 842 | | Policy Advice and Related Outputs | | 3,433 |
| | 843 | | Policy Advice and Related Outputs - Maritime | | 74 |
| | 843 | | Reinstatement of the South Island Transport Corridors | | (77,151) |
| | 844 | | Tuawhenua Provincial Growth Fund - Transport Projects | | 58,187 |
| | | | | | |
Treaty Negotiations | | | | Non-Departmental Other Expenses | | |
| 874 | | Claimant Funding | | 4,300 |
| | 874 | | Contribution to Parihaka community engagement with the Crown support package | | 150 |
| | 874 | | Contribution toward Determining Customary Interests in the Marine and Coastal Area | | 7,291 |
| | | | | | |
| | | | Non-Departmental Capital Expenditure | | |
| | 874 | | Crown Share in Patunamu Forest Limited | | 2,466 |
| | | | | | |
| | | | Multi-Category | | |
| | 874 | | Treaty Negotiations and Marine and Coastal Area (Takutai Moana) Act | | 1,288 |
| | | | | | |
Women | | | | Multi-Category | | |
| | 884 | | Policy Advice and Related Services | | 280 |