Agriculture, Biosecurity, Fisheries and Food Safety | | 8/10 | | Departmental Output Expenses | | |
| | | Implementation of COVID‑19 Assistance for Primary Industries | | 2,557 |
| | | | | |
| 8/10 | | Non‑Departmental Output Expenses | | |
| | | | Support for Walking Access | | 3,595 |
| | | | | | |
| | 8/10 | | Benefits or Related Expenses | | |
| | | | Agriculture: Rural Veterinarians Bonding Scheme | | 1,650 |
| | | | | | |
| | 8/10 | | Non‑Departmental Other Expenses | | |
| | | | COVID‑19 Assistance for Primary Industries | | 1,273 |
| | | | Fisheries: Provision for Fisheries Debt Write Downs | | 1,000 |
| | | | Subscriptions to International Organisations | | 3,538 |
| | | | | | |
| | 8/11 | | Multi-Category | | |
| | | | Agriculture: Programmes Supporting Sustainability | | 99,671 |
| | | | Biosecurity: Border and Domestic Biosecurity Risk Management | | 458,544 |
| | | | Development and Implementation of Primary Industries Policy Advice | | 175,744 |
| | | | Fisheries: Managing the Resource Sustainably | | 81,632 |
| | | | Food Safety: Protecting Consumers | | 120,348 |
| | | | | | |
Arts, Culture and Heritage | | 9/3 | | Departmental Output Expenses | | |
| | | Heritage Services | | 15,528 |
| | | | | | |
| | 9/3 | | Non‑Departmental Output Expenses | | |
| | | | Management of Historic Places | | 18,514 |
| | | | Museum Services | | 60,615 |
| | | | Performing Arts Services | | 33,074 |
| | | | Promotion and Support of the Arts and Film | | 26,990 |
| | | | Protection of Taonga Tūturu | | 800 |
| | | | Public Broadcasting Services | | 172,835 |
| | | | | | |
| | 9/4 | | Non‑Departmental Other Expenses | | |
| | | | COVID‑19 - Cultural Sector Response and Recovery | | 112,000 |
| | | | Maintenance of War Graves, Historic Graves and Memorials | | 5,032 |
| | | | Supporting Commemorations and Anniversaries | | 2,250 |
| | | | Waitangi National Trust | | 3,000 |
| | | | | | |
| | 9/4 | | Non‑Departmental Capital Expenditure | | |
| | | | Development of National Memorials | | 1,500 |
| | | | Heritage and Culture Sector Capital | | 61,074 |
| | | | | | |
Attorney-General | | 6/7 | | Multi-Category | | |
| | | Law Officer Functions | | 122,570 |
| | | | | | |
Audit | | 4/3 | | Departmental Output Expenses | | |
| | | | Audit and Assurance Services | | 11,626 |
| | | | | | |
| | 4/3 | | Multi-Category | | |
| | | | Statutory Auditor Function | | 18,878 |
| | | | | | |
Building and Construction | | 1/3 | | Departmental Output Expenses | | |
| | | Insurance Claims Resolution | | 4,832 |
| | | | Occupational Licensing | | 11,682 |
| | | | Residential Tenancy and Unit Title Services | | 45,657 |
| | | | Weathertight Services | | 6,947 |
| | | | | | |
| | 1/3 | | Non‑Departmental Other Expenses | | |
| | | | Residential Earthquake-Prone Buildings Financial Assistance Scheme: Delivery and Administration of the Loan Scheme for Earthquake Prone Buildings | | 1,125 |
| | | | Unwind of Discount Rate Used in the Present Value Calculation of Direct Payments Under the Weathertight Homes Financial Assistance Package | | 1,659 |
| | | | | | |
| | 1/4 | | Multi-Category | | |
| | | | Building Policy, Regulation and Advice | | 56,178 |
| | | | Isolation and Quarantine Management | | 282,471 |
| | | | Temporary Accommodation Services | | 6,126 |
| | | | | | |
Business, Science and Innovation | | 1/40 | | Departmental Output Expenses | | |
| | | Commerce and Consumer Affairs: Consumer Advocacy Council for Small Electricity Consumers | | 1,600 |
| | | | Commerce and Consumer Affairs: Consumer Information | | 2,375 |
| | | | Commerce and Consumer Affairs: Official Assignee Functions | | 23,052 |
| | | | Commerce and Consumer Affairs: Registration and Granting of Intellectual Property Rights | | 36,986 |
| | | | Commerce and Consumer Affairs: Registration and Provision of Statutory Information | | 46,408 |
| | | | Commerce and Consumer Affairs: Standards Development and Approval | | 7,802 |
| | | | Commerce and Consumer Affairs: Trading Standards | | 8,103 |
| | | | Communications: Cyber Security Services | | 15,441 |
| | | | Communications: Management and Enforcement of the Radiocommunications Act 1989 | | 14,698 |
| | | | Communications: Management of Emergency Telecommunications Capabilities | | 16,113 |
| | | | Economic and Regional Development: Developing a Circular Economy and Bioeconomy Strategy | | 1,600 |
| | | | Economic and Regional Development: Operational Support | | 28,006 |
| | | | Economic and Regional Development: Operational Support of the Regional Business Partner Network | | 3,300 |
| | | | Economic Development: Implementation of Improvements in Public Sector Procurement and Services to Business | | 41,507 |
| | | | Economic Development: Senior Diverse Leaders: Capability Building Pilot | | 350 |
| | | | Economic Development: Shared Services Support | | 13,260 |
| | | | Energy and Resources: Information Services | | 3,111 |
| | | | Energy and Resources: Management of the Crown Mineral Estate | | 32,980 |
| | | | Energy and Resources: Monitoring and Enforcement of an Energy and Emissions Reporting Scheme For Large Energy Users | | 920 |
| | | | Pike River Re-entry: Disestablishment of Pike River Recovery Agency | | 500 |
| | | | Public Service: Property Management Services | | 17,221 |
| | | | Public Service: Property Management within the State Sector | | 7,220 |
| | | | Research, Science and Innovation: Departmental administration of in-year payments loans 2022-2026 | | 850 |
| | | | Research, Science and Innovation: Innovative Partnerships | | 4,524 |
| | | | Research, Science and Innovation: National Research Information System | | 1,998 |
| | | | Tourism: International Visitor Conservation and Tourism Levy Collection | | 1,243 |
| | | | Tourism: Tourism Fund Management | | 793 |
| | | | | | |
| | 1/42 | | Non‑Departmental Output Expenses | | |
| | | | Commerce and Consumer Affairs: Accounting and Assurance Standards Setting | | 8,627 |
| | | | Commerce and Consumer Affairs: Administration of the Takeovers Code | | 1,494 |
| | | | Commerce and Consumer Affairs: Competition Studies | | 2,672 |
| | | | Commerce and Consumer Affairs: Enforcement of Dairy Sector Regulation and Auditing of Milk Price Setting | | 757 |
| | | | Commerce and Consumer Affairs: Retirement Commissioner | | 8,622 |
| | | | Communications: Addressing Māori Interests in Radio Spectrum | | 2,475 |
| | | | Communications: Emergency Telecommunications Services | | 1,064 |
| | | | Communications: Rural Connectivity | | 15,000 |
| | | | Economic and Regional Development: Operation of the Future of Work Forum | | 700 |
| | | | Economic Development: Industry Transformation Plans | | 21,923 |
| | | | Economic Development: Pacific Business Trust Procurement Support Service | | 1,250 |
| | | | Economic Development: Supporting Just Transitions | | 2,500 |
| | | | Energy and Resources: Assisting Households in Energy Hardship | | 2,070 |
| | | | Energy and Resources: Electricity Industry Governance and Market Operations | | 95,452 |
| | | | Energy and Resources: Energy Efficiency and Conservation | | 67,434 |
| | | | Research and Development Growth Grants | | 79,893 |
| | | | Research, Science and Innovation: Embedding International Talent in the New Zealand Innovation Ecosystem | | 750 |
| | | | Research, Science and Innovation: Endeavour Fund | | 230,257 |
| | | | Research, Science and Innovation: Health Research Fund | | 127,489 |
| | | | Research, Science and Innovation: Marsden Fund | | 78,545 |
| | | | Research, Science and Innovation: National Measurement Standards | | 11,789 |
| | | | Research, Science and Innovation: Non‑departmental administration of in-year payments loans 2022-2026 | | 600 |
| | | | Research, Science and Innovation: Partnered Research Fund | | 27,888 |
| | | | Research, Science and Innovation: Repayable Grants for Start-Ups | | 20,746 |
| | | | Research, Science and Innovation: Transitional Support to Research and Development Performing Businesses | | 28,500 |
| | | | Tourism: COVID‑19 Tourism Response | | 54,226 |
| | | | Tourism: Marketing New Zealand as a Visitor Destination | | 111,950 |
| | | | Tourism: Regional Events Fund | | 14,120 |
| | | | | | |
| | 1/45 | | Non‑Departmental Other Expenses | | |
| | | | Commerce and Consumer Affairs: Financial Markets Authority Litigation Fund | | 5,000 |
| | | | Commerce and Consumer Affairs: Takeovers Panel Litigation Fund | | 200 |
| | | | Economic Development: Attracting International Screen Productions | | 1,300 |
| | | | Economic Development: Depreciation on Auckland’s Queens Wharf | | 985 |
| | | | Economic Development: Future-proofing New Zealand’s Manufacturing Sector by Driving Industry 4.0 Uptake and Skills Development | | 1,003 |
| | | | Economic Development: International Subscriptions and Memberships | | 1,760 |
| | | | Energy and Resources: Electricity Litigation Fund | | 1,500 |
| | | | Energy and Resources: Fair Value Write Down on Loans and Investments | | 500 |
| | | | Energy and Resources: International Energy Agency Contribution | | 249 |
| | | | Energy and Resources: National New-Energy Development Centre | | 2,000 |
| | | | Impairment of Debt and Debt Write Offs | | 225 |
| | | | Māori Development: Māori Innovation Fund | | 1,000 |
| | | | Research, Science and Innovation: Catalyst Fund | | 45,251 |
| | | | Research, Science and Innovation: Innovation Development Grant | | 16,800 |
| | | | Research, Science and Innovation: Innovative Partnerships Strategic Facilitation Fund | | 4,500 |
| | | | Research, Science and Innovation: Regional Research Institutes | | 7,801 |
| | | | Tourism Infrastructure Fund | | 10,000 |
| | | | Tourism: Tourism Strategic Infrastructure and System Capability | | 44,214 |
| | | | | | |
| | 1/46 | | Non‑Departmental Capital Expenditure | | |
| | | | Energy and Resources: Crown Energy Efficiency | | 2,000 |
| | | | Energy and Resources: Crown Energy Efficiency - Capital Injection | | 3,000 |
| | | | Investment in the Financial Markets Authority | | 1,963 |
| | | | Research, Science and Innovation: Callaghan Innovation | | 21,340 |
| | | | | | |
| | 1/47 | | Multi-Category | | |
| | | | Commerce and Consumer Affairs: Enforcement of General Market Regulation | | 40,398 |
| | | | Commerce Commission Litigation Funds | | 14,089 |
| | | | Communications: Services for Deaf, Hearing Impaired and Speech Impaired People | | 5,584 |
| | | | Economic and Regional Development: Provincial Growth Fund | | 142,000 |
| | | | Economic and Regional Development: Regional Strategic Partnership Fund | | 165,000 |
| | | | Economic Development: Development of Early Stage Capital Markets | | 750 |
| | | | Emergency Management: Services for Hazards Management | | 11,700 |
| | | | Energy and Resources: Investment in Infrastructure Projects | | 20,121 |
| | | | Energy and Resources: Renewable Energy in Communities and Public and Māori housing | | 12,581 |
| | | | Policy Advice and Related Services to Ministers | | 83,714 |
| | | | Research, Science and Innovation: Callaghan Innovation - Operations | | 81,240 |
| | | | Research, Science and Innovation: Contract Management | | 30,119 |
| | | | Research, Science and Innovation: Strategic Science Investment Fund | | 362,588 |
| | | | Research, Science and Innovation: Talent and Science Promotion | | 29,901 |
| | | | Research, Science and Innovation: Targeted Business Research and Development Funding | | 37,500 |
| | | | Sector Analysis and Facilitation | | 6,663 |
| | | | Services and Advice to Support Well-functioning Financial Markets | | 67,618 |
| | | | Small Business: Business and Wellbeing Support | | 2,000 |
| | | | Small Business: Digital Enablement of Small Business | | 22,000 |
| | | | Support New Market Opportunities to Grow Firms and Sectors for the Benefit of New Zealand | | 61,231 |
| | | | Support the Growth and Development of New Zealand Firms, Sectors and Regions | | 197,936 |
| | | | Tourism Facilities | | 32,267 |
| | | | | | |
Communications Security and Intelligence | | 4/18 | | Intelligence and Security Department Expenses and Capital Expenditure | | |
| | | Communications Security and Intelligence | | 234,470 |
| | | | | | |
Conservation | | 8/72 | | Departmental Output Expenses | | |
| | | | Conservation with the Community | | 37,120 |
| | | | Crown Contribution to Regional Pest Management | | 3,241 |
| | | | Management of Historic Heritage | | 8,061 |
| | | | Management of Natural Heritage | | 398,081 |
| | | | Management of Recreational Opportunities | | 204,535 |
| | | | | | |
| | 8/72 | | Non‑Departmental Output Expenses | | |
| | | | Community Conservation Funds | | 39,967 |
| | | | Management Services - Natural and Historic Places | | 946 |
| | | | Moutoa Gardens/Pākaitore | | 38 |
| | | | | | |
| | 8/73 | | Non‑Departmental Other Expenses | | |
| | | | Compensation Payments | | 60 |
| | | | Depreciation - Crown Property, Plant and Equipment | | 337 |
| | | | Impairment of Public Conservation Land | | 50 |
| | | | Loss on Disposal of Crown Property, Plant and Equipment | | 15,525 |
| | | | Mātauranga Māori Fund | | 663 |
| | | | Payment of Rates on Properties for Concessionaires | | 1,099 |
| | | | Provision for Bad and Doubtful Debts | | 1,000 |
| | | | Subscriptions to International Organisations | | 450 |
| | | | Vesting of Reserves | | 1,328 |
| | | | Waikaremoana Lakebed Lease | | 241 |
| | | | | | |
| | 8/74 | | Non‑Departmental Capital Expenditure | | |
| | | | Crown Land Acquisitions | | 2,000 |
| | | | Pike River Memorial and Museum | | 921 |
| | | | Purchase and Development of Reserves | | 3,600 |
| | | | | | |
| | 8/74 | | Multi-Category | | |
| | | | Identification and Implementation of Protection for Natural and Historic Places | | 33,673 |
| | | | Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies | | 15,191 |
| | | | Provincial Growth Fund - Conservation Projects | | 7,558 |
| | | | | | |
Corrections | | 6/23 | | Departmental Output Expenses | | |
| | | | Re-offending is Reduced | | 387,095 |
| | | | | | |
| | 6/23 | | Multi-Category | | |
| | | | Policy Advice and Ministerial Services | | 6,061 |
| | | | Public Safety is Improved | | 1,658,934 |
| | | | | | |
Courts | | 6/47 | | Non‑Departmental Other Expenses | | |
| | | | Assistance to Victims of Crime | | 40 |
| | | | Court and Coroner Related Costs | | 146,897 |
| | | | Justices of the Peace Association | | 450 |
| | | | Tribunal Related Fees and Expenses | | 19,923 |
| | | | | | |
| | 6/48 | | Multi-Category | | |
| | | | Courts, Tribunals and Other Authorities Services, including the Collection and Enforcement of Fines and Civil Debts Services | | 616,022 |
| | | | | | |
Customs | | 3/3 | | Departmental Output Expenses | | |
| | | | Border System Performance | | 1,716 |
| | | | Goods Clearance and Enforcement | | 111,145 |
| | | | Revenue Collection and Other Services | | 40,880 |
| | | | Travellers Clearance and Enforcement | | 88,320 |
| | | | | | |
| | 3/3 | | Non‑Departmental Other Expenses | | |
| | | | Change in Doubtful Debt Provision | | 16,000 |
| | | | World Customs Organization | | 80 |
| | | | | | |
Defence | | 3/29 | | Departmental Output Expenses | | |
| | | | Ministry of Defence Outputs | | 25,540 |
| | | | | | |
| | 3/29 | | Multi-Category | | |
| | | | Defence Capabilities | | 1,152,069 |
| | | | | | |
Defence Force | | 3/43 | | Departmental Output Expenses | | |
| | | | Air Force Capabilities Prepared for Joint Operations and Other Tasks | | 941,604 |
| | | | Army Capabilities Prepared for Joint Operations and Other Tasks | | 1,067,537 |
| | | | Navy Capabilities Prepared for Joint Operations and Other Tasks | | 666,580 |
| | | | | | |
| | 3/43 | | Non‑Departmental Output Expenses | | |
| | | | Development and Maintenance of Services Cemeteries | | 746 |
| | | | | | |
| | 3/43 | | Non‑Departmental Other Expenses | | |
| | | | Fair Value Write Down on Veteran Trust Loans and Thirty-Year Endowment | | 203 |
| | | | Grant Payments to Non-Government Organisations | | 275 |
| | | | Impairment of Debt for Benefits or Related Expenses | | 250 |
| | | | Service Cost - Veterans’ Entitlements | | 20,000 |
| | | | Support for Vietnam Veterans | | 3,100 |
| | | | Unwind of Discount Rate - Veterans’ Entitlements | | 45,000 |
| | | | Veteran Assistance to Attend Commemorations and Revisit Battlefields | | 200 |
| | | | | | |
| | 3/44 | | Multi-Category | | |
| | | | Advice to the Government | | 14,894 |
| | | | Operations Contributing to New Zealand’s Security, Stability and Interests | | 30,883 |
| | | | Policy Advice And Other Services For Veterans | | 11,575 |
| | | | Protection of New Zealand and New Zealanders | | 531,376 |
| | | | | | |
Education | | 2/3 | | Departmental Output Expenses | | |
| | | | School Property Portfolio Management | | 2,395,742 |
| | | | Support and Resources for Parents and the Community | | 15,685 |
| | | | | | |
| | 2/3 | | Non‑Departmental Output Expenses | | |
| | | | Contributions to Other Education-related Organisations | | 6,248 |
| | | | Early Learning | | 2,392,520 |
| | | | School Managed Network Funding | | 29,750 |
| | | | School Transport | | 220,950 |
| | | | Schooling Improvement | | 28,714 |
| | | | Support for Early Learning Providers | | 9,226 |
| | | | Supporting Parenting | | 8,974 |
| | | | | | |
| | 2/4 | | Benefits or Related Expenses | | |
| | | | Home Schooling Allowances | | 11,469 |
| | | | Scholarships and Awards for Students | | 13,800 |
| | | | Scholarships and Awards for Teachers and Trainees | | 36,416 |
| | | | | | |
| | 2/4 | | Non‑Departmental Other Expenses | | |
| | | | Impairment of Debts and Assets and Debt Write-Offs | | 1,500 |
| | | | Integrated Schools Property | | 120,123 |
| | | | | | |
| | 2/4 | | Non‑Departmental Capital Expenditure | | |
| | | | Schools Furniture and Equipment | | 82,091 |
| | | | | | |
| | 2/5 | | Multi-Category | | |
| | | | Improved Quality Teaching and Learning | | 373,229 |
| | | | Outcomes for Target Student Groups | | 1,326,585 |
| | | | Oversight and Administration of the Qualifications System | | 69,426 |
| | | | Oversight of the Education System | | 72,745 |
| | | | Primary and Secondary Education | | 7,104,215 |
| | | | | | |
Education Review Office | | 2/89 | | Departmental Output Expenses | | |
| | | Evaluations of the Quality of Education | | 37,795 |
| | | | | | |
Environment | | 8/125 | | Departmental Output Expenses | | |
| | | | Climate Change Chief Executives Board | | 4,171 |
| | | | Improving New Zealand’s Environment | | 154,825 |
| | | | Managing Climate Change in New Zealand | | 48,455 |
| | | | Strategic Planning Reform | | 3,700 |
| | | | | | |
| | 8/125 | | Non‑Departmental Output Expenses | | |
| | | | Administration of New Zealand Units held on Trust | | 177 |
| | | | Climate Change Commission - Advisory and Monitoring Function | | 15,532 |
| | | | Contaminated Sites Remediation Fund | | 8,630 |
| | | | Emissions Trading Scheme | | 7,021 |
| | | | Environmental Protection Authority functions | | 22,415 |
| | | | Environmental Training Programmes | | 1,900 |
| | | | Promotion of Sustainable Land Management | | 800 |
| | | | Water science and economics | | 1,500 |
| | | | | | |
| | 8/126 | | Non‑Departmental Other Expenses | | |
| | | | Allocation of New Zealand Units | | 2,090,200 |
| | | | Climate Change Development Fund | | 300 |
| | | | Environmental Legal Assistance | | 600 |
| | | | Framework Convention on Climate Change | | 170 |
| | | | Fresh Start for Fresh Water: Waikato River Clean-up Fund | | 4,540 |
| | | | Impairment of Debt Relating to Climate Change Activities | | 147,000 |
| | | | Impairment of Debt Relating to Environment Activities | | 1,500 |
| | | | International Subscriptions | | 152 |
| | | | Loss on Sale of New Zealand Units | | 50,000 |
| | | | Te Pou Tupua | | 95 |
| | | | United Nations Environment Programme | | 593 |
| | | | Waikato River Co-Governance | | 910 |
| | | | Waikato River Co-Management | | 1,822 |
| | | | | | |
| | 8/127 | | Non‑Departmental Capital Expenditure | | |
| | | | Capital Contribution to the Environmental Protection Authority | | 1,800 |
| | | | Climate Change Commission: Capital Contribution | | 960 |
| | | | | | |
| | 8/127 | | Multi-Category | | |
| | | | Waste and Resource Recovery | | 45,000 |
| | | | Waste Minimisation | | 162,933 |
| | | | | | |
Finance | | 4/26 | | Departmental Output Expenses | | |
| | | | Shared Support Services | | 10,462 |
| | | | Southern Response Earthquake Services Independent Oversight Committee | | 400 |
| | | | | | |
| | 4/26 | | Non‑Departmental Output Expenses | | |
| | | | Independent Infrastructure Advice and Oversight | | 13,875 |
| | | | Inquiries and Research into Productivity-Related Matters | | 5,930 |
| | | | Management of Anchor Projects by Ōtākaro Limited | | 4,000 |
| | | | Management of the New Zealand Superannuation Fund | | 728 |
| | | | | | |
| | 4/27 | | Non‑Departmental Other Expenses | | |
| | | | Carrying Value of Future Liabilities | | 3,000 |
| | | | Christchurch Regeneration Acceleration Facility | | 17,813 |
| | | | Government Superannuation Appeals Board | | 50 |
| | | | Stewardship of Residual Crown Obligations | | 711 |
| | | | | | |
| | 4/28 | | Non‑Departmental Capital Expenditure | | |
| | | | Capital Injections to Airways New Zealand for Ground-Based Navigation Aids | | 4,000 |
| | | | COVID‑19: Capital Injections to Airways New Zealand | | 20,000 |
| | | | NZ Superannuation Fund - Contributions | | 2,460,000 |
| | | | Refinancing of Kāinga Ora - Homes and Communities and Housing New Zealand Limited Debt | | 193,987 |
| | | | Tāmaki Regeneration Company Limited - Equity Injection | | 82,600 |
| | | | | | |
| | 4/28 | | Multi-Category | | |
| | | | Crown Company Monitoring Advice | | 5,051 |
| | | | Greater Christchurch Anchor Projects | | 33,577 |
| | | | Greater Christchurch Regeneration | | 100 |
| | | | Management of Landcorp Protected Land Agreement | | 3,500 |
| | | | Management of New Zealand House, London | | 10,992 |
| | | | | | |
Foreign Affairs | | 3/89 | | Non‑Departmental Output Expenses | | |
| | | | Antarctic Research and Support | | 26,820 |
| | | | Expo 2020 Dubai | | 950 |
| | | | Pacific Cooperation Foundation | | 1,400 |
| | | | Promotion of Asian Skills and Relationships | | 5,500 |
| | | | | | |
| | 3/89 | | Non‑Departmental Other Expenses | | |
| | | | Consular Loan Expenses | | 50 |
| | | | Subscriptions to International Organisations | | 60,729 |
| | | | | | |
| | 3/90 | | Non‑Departmental Capital Expenditure | | |
| | | | Consular Loans | | 1,700 |
| | | | New Zealand Antarctic Institute | | 61,000 |
| | | | | | |
| | 3/90 | | Multi-Category | | |
| | | | Act in the world to build a safer, more prosperous and more sustainable future for New Zealanders | | 507,441 |
| | | | | | |
Forestry | | 8/179 | | Multi-Category | | |
| | | | Growth and Development of the Forestry Sector | | 165,224 |
| | | | | | |
Health | | 5/4 | | Non‑Departmental Output Expenses | | |
| | | | Aged Care Commissioner | | 2,023 |
| | | | Delivering hauora Māori services | | 162,926 |
| | | | Delivering Hospital and Specialist Services | | 11,707,419 |
| | | | Delivering Primary, Community, Public and Population Health Services | | 7,964,207 |
| | | | Monitoring and Protecting Health and Disability Consumer Interests | | 39,296 |
| | | | National Management of Pharmaceuticals | | 28,872 |
| | | | National Pharmaceuticals Purchasing | | 1,186,000 |
| | | | Problem Gambling Services | | 20,517 |
| | | | | | |
| | 5/7 | | Non‑Departmental Other Expenses | | |
| | | | International Health Organisations | | 2,230 |
| | | | Legal Expenses | | 6,062 |
| | | | | | |
| | 5/7 | | Non‑Departmental Capital Expenditure | | |
| | | | Capital investment in Health New Zealand | | 31,597 |
| | | | Equity Support for DHB deficits | | 39,211 |
| | | | Residential Care Loans - Payments | | 20,000 |
| | | | | | |
| | 5/8 | | Multi-Category | | |
| | | | Implementing the COVID‑19 Vaccine Strategy | | 517,185 |
| | | | National Response to COVID‑19 Across the Health Sector | | 455,527 |
| | | | Stewardship of the New Zealand health system | | 266,465 |
| | | | | | |
Housing and Urban Development | | 9/56 | | Non‑Departmental Output Expenses | | |
| | | Contracted emergency housing accommodation and services | | 31,540 |
| | | Kāinga Ora - Homes and Communities | | 79,861 |
| | | | Local Innovations and Partnerships | | 6,370 |
| | | | Management of Crown Properties held under the Housing Act 1955 | | 8 |
| | | | Support Services to increase home ownership | | 4,000 |
| | | | | | |
| | 9/56 | | Benefits or Related Expenses | | |
| | | | First Home Grants | | 137,735 |
| | | | | | |
| | 9/57 | | Non‑Departmental Other Expenses | | |
| | | | Housing Assistance | | 789 |
| | | | | | |
| | 9/57 | | Non‑Departmental Capital Expenditure | | |
| | | | Refinancing of Crown loans to Kāinga Ora - Homes and Communities | | 23,349 |
| | | | | | |
| | 9/57 | | Multi-Category | | |
| | | | Community Group Housing | | 23,795 |
| | | | Housing Programme Fair Value Impairment Loss and Inventory Disposal | | 359,364 |
| | | | Managing the Housing and Urban Development Portfolio | | 71,577 |
| | | | Public Housing | | 1,561,222 |
| | | | Transitional Housing | | 466,143 |
| | | | Upfront Payments | | 23,301 |
| | | | | | |
Internal Affairs | | 4/90 | | Departmental Output Expenses | | |
| | | | Local Government Policy and Related Services | | 69,047 |
| | | | | | |
| | 4/90 | | Non‑Departmental Output Expenses | | |
| | | | Classification of Films, Videos and Publications | | 3,201 |
| | | | Fire and Emergency New Zealand - Public Good Services | | 10,000 |
| | | | | | |
| | 4/90 | | Benefits or Related Expenses | | |
| | | | Rates Rebate Scheme | | 58,000 |
| | | | | | |
| | 4/90 | | Non‑Departmental Other Expenses | | |
| | | | Chatham Islands Wharves - Operational Costs | | 4,139 |
| | | | Grants for Water Infrastructure and Delivery | | 20,000 |
| | | | Miscellaneous Grants - Internal Affairs | | 1,299 |
| | | | Racing Safety Development Fund | | 990 |
| | | | Rural Drinking Water Supplies | | 20,000 |
| | | | | | |
| | 4/91 | | Multi-Category | | |
| | | | Civic Information Services | | 160,120 |
| | | | Community Development and Funding Schemes | | 30,325 |
| | | | Government Digital Services | | 39,942 |
| | | | Local Government Administration | | 28,357 |
| | | | National Archival and Library Services | | 125,636 |
| | | | Offshore Betting Charges | | 4,300 |
| | | | Policy and Related Services | | 14,238 |
| | | | Regulatory Services | | 52,622 |
| | | | Services Supporting the Executive | | 59,109 |
| | | | Support for Statutory and Other Bodies | | 15,047 |
| | | | Supporting Ethnic Communities | | 16,605 |
| | | | Three Waters Reform | | 4,882 |
| | | | | | |
Justice | | 6/77 | | Departmental Output Expenses | | |
| | | | Administration of Legal Services | | 33,440 |
| | | | Elimination of Family Violence and Sexual Violence | | 20,768 |
| | | | Justice and Emergency Agencies Property and Shared Services | | 35,000 |
| | | | Justice Policy Advice | | 37,899 |
| | | | Public Defence Service | | 42,249 |
| | | | Sector Leadership and Support | | 11,444 |
| | | | | | |
| | 6/78 | | Non‑Departmental Output Expenses | | |
| | | | Electoral Services | | 82,905 |
| | | | Inspector-General of Intelligence and Security | | 1,389 |
| | | | Legal Aid | | 281,846 |
| | | | Provision of Protective Fiduciary Services | | 3,617 |
| | | | Services from the Criminal Cases Review Commission | | 3,987 |
| | | | Services from the Human Rights Commission | | 15,329 |
| | | | Services from the Independent Police Conduct Authority | | 9,492 |
| | | | Services from the Law Commission | | 3,993 |
| | | | Services from the Privacy Commissioner | | 7,392 |
| | | | | | |
| | 6/78 | | Non‑Departmental Other Expenses | | |
| | | | Impairment of Crown Assets | | 13,512 |
| | | | | | |
| | 6/79 | | Multi-Category | | |
| | | | Community Justice Support and Assistance | | 64,257 |
| | | | | | |
Labour Market | | 2/100 | | Departmental Output Expenses | | |
| | | | ACC - Regulatory Services | | 122 |
| | | | Employment - Employment Sector Analysis and Facilitation | | 3,041 |
| | | | Employment - Regional Skills Leadership Groups | | 11,500 |
| | | | Immigration - Regulation of Immigration Advisers | | 4,016 |
| | | | Workplace Relations and Safety - Employment Relations Services | | 55,078 |
| | | | | | |
| | 2/100 | | Non‑Departmental Output Expenses | | |
| | | | ACC - Case Management and Supporting Services | | 279,899 |
| | | | ACC - Case Management and Supporting Services - Treatment Injuries for Non-Earners | | 22,664 |
| | | | ACC - Public Health Acute Services | | 437,041 |
| | | | ACC - Public Health Acute Services - Treatment Injuries for Non-Earners | | 2,692 |
| | | | ACC - Rehabilitation Entitlements and Services | | 983,089 |
| | | | ACC - Rehabilitation Entitlements and Services - Treatment Injuries for Non-Earners | | 216,999 |
| | | | ACC - Sexual Abuse Assessment and Treatment Services | | 12,708 |
| | | | Workplace Relations and Safety - Health and Safety at Work Levy - Collection Services | | 869 |
| | | | Workplace Relations and Safety - Workplace Health and Safety | | 140,256 |
| | | | | | |
| | 2/101 | | Benefits or Related Expenses | | |
| | | | ACC - Compensation Entitlements | | 85,442 |
| | | | ACC - Compensation Entitlements - Treatment Injuries for Non-Earners | | 20,711 |
| | | | | | |
| | 2/101 | | Non‑Departmental Other Expenses | | |
| | | | Workplace Relations and Safety - Concession Expense for Loans to WorkSafe New Zealand | | 788 |
| | | | Workplace Relations and Safety - Equal Employment Opportunities Trust | | 396 |
| | | | Workplace Relations and Safety - International Labour Organisation | | 1,855 |
| | | | Workplace Relations and Safety - New Zealand Industrial Relations Foundation | | 15 |
| | | | Workplace Relations and Safety - Remuneration Authority Members’ Fees, Salaries and Allowances | | 300 |
| | | | Workplace Relations and Safety - Support for Fair Pay Agreements and Screen Industry occupational bargaining | | 1,494 |
| | | | | | |
| | 2/102 | | Non‑Departmental Capital Expenditure | | |
| | | | Workplace Relations and Safety - Capital for WorkSafe New Zealand | | 14,965 |
| | | | | | |
| | 2/102 | | Multi-Category | | |
| | | | Immigration Services | | 463,734 |
| | | | Policy Advice and Related Services to Ministers | | 24,425 |
| | | | | | |
Lands | | 8/199 | | Departmental Output Expenses | | |
| | | | Compliance with and Administration of the Overseas Investment Regime | | 21,870 |
| | | | | | |
| | 8/199 | | Non‑Departmental Other Expenses | | |
| | | | Bad and Doubtful Debts | | 645 |
| | | | Proceeds from Sale of New Zealand Transport Agency Properties | | 100,000 |
| | | | | | |
| | 8/199 | | Non‑Departmental Capital Expenditure | | |
| | | | Crown Acquisitions - Huntly East | | 1,500 |
| | | | Crown Purchases- Land Exchanges | | 350 |
| | | | Land Tenure Reform Acquisitions | | 96,114 |
| | | | | | |
| | 8/199 | | Multi-Category | | |
| | | | Canterbury Earthquake Recovery Land Ownership and Management | | 6,000 |
| | | | Crown Land | | 72,128 |
| | | | Location Based Information | | 83,743 |
| | | | Property Rights | | 92,155 |
| | | | Purchase and Preparation of Assets for Possible Use in Future Treaty of Waitangi Settlements | | 18,556 |
| | | | | | |
Māori Development | | 7/3 | | Departmental Output Expenses | | |
| | | Te whakatinanatanga o ngā wawata ā-pāpori, ā-ōhanga, ā-whakawhanaketanga ahurea o te iwi Māori | Realising the social, economic and cultural development aspirations of Māori | | 77,253 |
| | | | Whakapakari Kaupapa Whānau Ora | Whānau Ora Commissioning Approach | | 10,041 |
| | | | | | |
| | 7/3 | | Non‑Departmental Output Expenses | | |
| | | | Ngā Whakahaere a Te Tumu Paeroa | Māori Trustee Function | | 16,686 |
| | | | Pāpāho Reo me ngā Kaupapa Māori | Māori Broadcast and Streamed Services | | 85,259 |
| | | | Tahua Whanaketanga Māori | Māori Development Fund | | 67,006 |
| | | | Whakaata Māori | Māori Television | | 23,264 |
| | | | Whakamahi i ngā Huanga a Whānau Ora | Commissioning Whānau Ora Outcomes | | 134,694 |
| | | | Whakarauora Reo mō te Motu | National Māori Language Revitalisation | | 11,664 |
| | | | Whakarauora Reo mō te Whānau, Hapū, Iwi me te Hapori | Family, Tribal and Community Māori Language Revitalisation | | 14,817 |
| | | | | | |
| | 7/4 | | Benefits or Related Expenses | | |
| | | | Takoha Rangatiratanga | Rangatiratanga Grants | | 480 |
| | | | | | |
| | 7/4 | | Non‑Departmental Other Expenses | | |
| | | | Ngā Rawa Kura Noho Māori | Māori Boarding Schools Facilities | | 9,813 |
| | | | Rōpū Whakahaere, Rōpū Hapori Māori | Community and Māori Governance Organisations | | 17,955 |
| | | | Te Kaitaonga Hua Pāpori | Social Procurement | | 9,306 |
| | | | Utu Whakahaere Whenua Karauna | Administrative Expenses for Crown Land | | 49 |
| | | | | | |
| | 7/5 | | Multi-Category | | |
| | | | Ko te Tahua KOWHEORI-19 mō ngā Hapori Māori | Māori Communities COVID‑19 Fund | | 1,365 |
| | | | | | |
Office of the Clerk | | 4/181 | | Departmental Output Expenses | | |
| | | Secretariat Services for the House of Representatives | | 22,221 |
| | | | | | |
Ombudsmen | | 4/195 | | Departmental Output Expenses | | |
| | | | Investigation and Resolution of Complaints About Government Administration | | 50,793 |
| | | | | | |
Oranga Tamariki | | 9/121 | | Departmental Output Expenses | | |
| | | Adoption Services | | 10,039 |
| | | | Crown Response to the Royal Commission of Inquiry into Historical Abuse in State Care and in the Care of Faith-Based Institutions | | 8,955 |
| | | | | | |
| | 9/121 | | Non‑Departmental Output Expenses | | |
| | | | Connection and Advocacy Service | | 6,075 |
| | | | | | |
| | 9/121 | | Multi-Category | | |
| | | | Investing in Children and Young People | | 1,321,228 |
| | | | | | |
Pacific Peoples | | 9/147 | | Non‑Departmental Output Expenses | | |
| | | | Promotions - Business Development | | 9,792 |
| | | | Skills Training and Employment | | 16,926 |
| | | | | | |
| | 9/147 | | Benefits or Related Expenses | | |
| | | | Study and Training Awards for Business Development | | 1,222 |
| | | | | | |
| | 9/147 | | Non‑Departmental Other Expenses | | |
| | | | Housing Pacific Families | | 3,000 |
| | | | | | |
Parliamentary Commissioner for the Environment | | 8/237 | | Departmental Output Expenses | | |
| | | Reports and Advice | | 3,946 |
| | | | | | |
Parliamentary Counsel | | 6/163 | | Departmental Output Expenses | | |
| | | Drafting of and Access to Legislation | | 24,357 |
| | | | | | |
Parliamentary Service | | 4/209 | | Departmental Output Expenses | | |
| | | Support Services to the Speaker | | 174 |
| | | | | | |
| | 4/209 | | Non‑Departmental Other Expenses | | |
| | | | Depreciation Expense on Parliamentary Complex | | 17,000 |
| | | | Members’ Communications | | 3,348 |
| | | | Travel of former MPs | | 1,300 |
| | | | Travel of Members and Others | | 4,800 |
| | | | | | |
| | 4/210 | | Multi-Category | | |
| | | | Operations, Information and Advisory Services | | 70,486 |
| | | | | | |
Police | | 6/123 | | Departmental Output Expenses | | |
| | | | Arms Safety and Control | | 44,370 |
| | | | Road Safety Programme | | 427,831 |
| | | | | | |
| | 6/123 | | Departmental Other Expenses | | |
| | | | Compensation for Confiscated Firearms | | 10 |
| | | | | | |
| | 6/123 | | Non‑Departmental Other Expenses | | |
| | | | United Nations Drug Control Programme | | 100 |
| | | | | | |
| | 6/124 | | Multi-Category | | |
| | | | Policing Services | | 1,882,015 |
| | | | | | |
Prime Minister and Cabinet | | 4/239 | | Departmental Output Expenses | | |
| | | COVID‑19 All of Government Response | | 37,990 |
| | | | Cyber Security | | 2,000 |
| | | | Health and Disability System Reform | | 10,434 |
| | | | | | |
| | 4/239 | | Non‑Departmental Output Expenses | | |
| | | | Centre of Excellence for Preventing and Countering Violent Extremism | | 1,325 |
| | | | | | |
| | 4/240 | | Multi-Category | | |
| | | | Advice and Support Services | | 51,614 |
| | | | Emergency Management Leadership and Support | | 39,784 |
| | | | | | |
Public Service | | 4/269 | | Departmental Output Expenses | | |
| | | | Leadership of the Public Management System | | 41,399 |
| | | | Supporting Implementation of a Social Wellbeing Approach | | 6,758 |
| | | | | | |
| | 4/269 | | Non‑Departmental Other Expenses | | |
| | | | Open Government Partnership | | 200 |
| | | | Remuneration and Related Employment Costs of Chief Executives | | 18,199 |
| | | | | | |
Revenue | | 4/285 | | Departmental Other Expenses | | |
| | | | Residual activities following the transformation programme’s substantive closure | | 24,000 |
| | | | | | |
| | 4/285 | | Benefits or Related Expenses | | |
| | | | KiwiSaver: Interest | | 2,000 |
| | | | KiwiSaver: Tax Credit | | 1,028,000 |
| | | | Paid Parental Leave Payments | | 645,000 |
| | | | | | |
| | 4/286 | | Non‑Departmental Other Expenses | | |
| | | | Cost of Living payment | | 800,000 |
| | | | Impairment of Debt and Debt Write-Offs | | 841,000 |
| | | | Initial Fair Value Write-Down Relating to Student Loans | | 662,000 |
| | | | Initial Fair Value Write-Down Relating to the Small Business Cashflow Scheme COVID‑19 | | 279,000 |
| | | | Research, Science and Innovation: R&D Tax Incentive | | 472,525 |
| | | | | | |
| | 4/286 | | Non‑Departmental Capital Expenditure | | |
| | | | Small Business Cashflow Scheme COVID‑19 | | 652,000 |
| | | | | | |
| | 4/287 | | Multi-Category | | |
| | | | Services for Customers | | 721,857 |
| | | | | | |
Security Intelligence | | 4/328 | | Intelligence and Security Department Expenses and Capital Expenditure | | |
| | | | Security Intelligence | | 108,702 |
| | | | | | |
Serious Fraud | | 6/151 | | Departmental Output Expenses | | |
| | | | Prevention, Investigation and Prosecution of Serious Financial Crime | | 16,685 |
| | | | | | |
Social Development | | 9/169 | | Departmental Output Expenses | | |
| | | Administration of Service Cards | | 7,449 |
| | | | Corporate Support Services | | 23,265 |
| | | | Data, Analytics and Evidence Services | | 33,766 |
| | | | Enhancement and Promotion of SuperGold Cards | | 1,700 |
| | | | Establishing a Ministry for Disabled People | | 1,353 |
| | | | Income Support and Assistance to Seniors | | 63,064 |
| | | | Independent Monitoring and Assurance of the Oranga Tamariki System | | 11,413 |
| | | | Investigating and Responding to Alleged Social Work Offending | | 200 |
| | | | Investigation of Overpayments and Fraudulent Payments and Collection of Overpayments | | 55,871 |
| | | | Management of Student Loans | | 20,884 |
| | | | Management of Student Support | | 21,008 |
| | | | Planning, Correspondence and Monitoring | | 6,229 |
| | | | Policy Advice | | 15,365 |
| | | | Processing of Veterans’ Pensions | | 684 |
| | | | Promoting Positive Outcomes for Disabled People | | 9,735 |
| | | | Promoting Positive Outcomes for Seniors | | 2,600 |
| | | | Services to Support People to Access Accommodation | | 75,959 |
| | | | | | |
| | 9/170 | | Departmental Other Expenses | | |
| | | | Te Pae Tawhiti Transformation Programme | | 35,660 |
| | | | | | |
| | 9/170 | | Non‑Departmental Output Expenses | | |
| | | | Children’s Commissioner | | 4,797 |
| | | | Community Participation Services | | 99,371 |
| | | | Housing Place-Based Approaches | | 917 |
| | | | Social Workers Registration Board | | 1,584 |
| | | | Student Placement Services | | 3,512 |
| | | | Supporting Equitable Pay for Care and Support Workers | | 16,032 |
| | | | | | |
| | 9/171 | | Benefits or Related Expenses | | |
| | | | Accommodation Assistance | | 2,330,595 |
| | | | Childcare Assistance | | 159,987 |
| | | | Disability Assistance | | 417,862 |
| | | | Hardship Assistance | | 607,659 |
| | | | Jobseeker Support and Emergency Benefit | | 3,427,772 |
| | | | New Zealand Superannuation | | 19,528,673 |
| | | | Orphan’s/Unsupported Child’s Benefit | | 356,494 |
| | | | Sole Parent Support | | 1,818,605 |
| | | | Special Circumstance Assistance | | 10,936 |
| | | | Student Allowances | | 682,307 |
| | | | Study Scholarships and Awards | | 20,426 |
| | | | Supported Living Payment | | 2,219,011 |
| | | | Training Incentive Allowance | | 20,708 |
| | | | Transitional Assistance | | 500 |
| | | | Veterans’ Pension | | 130,958 |
| | | | Winter Energy Payment | | 518,106 |
| | | | Work Assistance | | 3,495 |
| | | | Youth Payment and Young Parent Payment | | 65,832 |
| | | | | | |
| | 9/173 | | Non‑Departmental Other Expenses | | |
| | | | COVID‑19 Apprentice Support | | 211,796 |
| | | | COVID‑19 Leave Support Scheme | | 50,000 |
| | | | Debt Write-downs | | 108,235 |
| | | | Emergency Housing Support Package | | 3,200 |
| | | | Extraordinary Care Fund | | 2,308 |
| | | | Out of School Care and Recreation Programmes | | 24,189 |
| | | | Reimbursement of Income Related Rent Overpayments | | 5,277 |
| | | | | | |
| | 9/173 | | Non‑Departmental Capital Expenditure | | |
| | | | Recoverable Assistance | | 380,853 |
| | | | Social Workers Registration Board Capital Injection | | 28 |
| | | | Student Loans | | 1,766,215 |
| | | | | | |
| | 9/174 | | Multi-Category | | |
| | | | Community Support Services | | 398,604 |
| | | | Housing Support Assistances | | 60,536 |
| | | | Improved Employment and Social Outcomes Support | | 1,384,762 |
| | | | Partnering for Youth Development | | 19,090 |
| | | | Supporting tāngata whaikaha Māori and disabled people | | 2,008,391 |
| | | | | | |
Sport and Recreation | | 9/323 | | Departmental Output Expenses | | |
| | | Purchase Advice and Monitoring of Sport and Recreation Crown Entities | | 319 |
| | | | | | |
| | 9/323 | | Non‑Departmental Output Expenses | | |
| | | | High Performance Sport | | 75,312 |
| | | | Sport and Recreation Programmes | | 74,684 |
| | | | Sports Anti-Doping | | 4,758 |
| | | | | | |
| | 9/323 | | Non‑Departmental Other Expenses | | |
| | | | Miscellaneous Grants | | 44 |
| | | | Prime Minister’s Sport Scholarships | | 4,250 |
| | | | | | |
Statistics | | 4/335 | | Multi-Category | | |
| | | | Official Statistics | | 186,946 |
| | | | | | |
Te Arawhiti | | 7/49 | | Departmental Output Expenses | | |
| | | | Treaty Negotiations and Marine and Coastal Area Customary Interests | | 37,536 |
| | | | | | |
| | 7/49 | | Non‑Departmental Output Expenses | | |
| | | | Operations of Ngāpuhi Investment Fund Limited | | 2,050 |
| | | | | | |
| | 7/49 | | Non‑Departmental Other Expenses | | |
| | | | Ancillary redress: financial assistance for beneficiaries | | 500 |
| | | | Claimant Funding | | 7,602 |
| | | | Financial Assistance Toward Determining Customary Interests in the Marine and Coastal Area | | 8,095 |
| | | | Supporting Matariki Kaupapa | | 1,420 |
| | | | | | |
| | 7/50 | | Multi-Category | | |
| | | | Māori Crown Relations | | 12,520 |
| | | | | | |
Tertiary Education | | 2/149 | | Departmental Output Expenses | | |
| | | Stewardship and Oversight of the Tertiary Education System | | 18,171 |
| | | | | | |
| | 2/149 | | Non‑Departmental Output Expenses | | |
| | | | Administration of and Support for the Tertiary Education and Careers Systems | | 79,522 |
| | | | Centres of Research Excellence | | 49,800 |
| | | | Establishment of a Single National Vocational Education Institution | | 16,000 |
| | | | International Education Programmes | | 35,547 |
| | | | Strategic Support for National and Regional Priorities | | 39,516 |
| | | | Support for Wānanga | | 23,000 |
| | | | Tertiary Education Research and Research-Based Teaching | | 315,000 |
| | | | Tertiary Sector / Industry Collaboration Projects | | 30,271 |
| | | | University-led Innovation | | 4,359 |
| | | | Workforce Development Councils | | 65,000 |
| | | | | | |
| | 2/150 | | Benefits or Related Expenses | | |
| | | | Tertiary Scholarships and Awards | | 20,413 |
| | | | | | |
| | 2/150 | | Non‑Departmental Other Expenses | | |
| | | | Fees-free Payments | | 387,135 |
| | | | | | |
| | 2/150 | | Non‑Departmental Capital Expenditure | | |
| | | | Careers System Online | | 2,000 |
| | | | Support for a Single National Vocational Education Institution | | 25,000 |
| | | | Tertiary Education Institutions’ Proceeds from Disposal of Crown Assets | | 20,026 |
| | | | Vocational Education Data System | | 7,850 |
| | | | | | |
| | 2/151 | | Multi-Category | | |
| | | | Tertiary Tuition and Training | | 2,880,363 |
| | | | | | |
Transport | | 1/242 | | Departmental Output Expenses | | |
| | | | Search and Rescue Training and Training Coordination | | 1,300 |
| | | | Transport - Policy advice, ministerial servicing, governance, and other functions | | 67,147 |
| | | | | | |
| | 1/242 | | Non‑Departmental Output Expenses | | |
| | | | Accident or Incident Investigation and Reporting | | 7,247 |
| | | | Administration of the Automatic Dependent Surveillance-Broadcast Transponders Rebate Scheme | | 179 |
| | | | Civil Aviation and Maritime Security Services | | 2,624 |
| | | | Clean Car Standard - Operation | | 11,870 |
| | | | Health and Safety at Work Activities - Civil Aviation | | 1,201 |
| | | | Health and Safety at Work Activities - Maritime | | 10,544 |
| | | | Land Transport Regulatory Services | | 8,173 |
| | | | Maritime Regulatory and Response Services | | 11,199 |
| | | | Road User Charges Investigation and Enforcement | | 6,986 |
| | | | Road User Charges Refunds | | 3,120 |
| | | | Weather Forecasts and Warnings | | 25,724 |
| | | | | | |
| | 1/243 | | Non‑Departmental Other Expenses | | |
| | | | Bad Debt Provision - Motor Vehicle Registration/Licences and Road User Charges | | 4,000 |
| | | | KiwiRail Holidays Act Remediation | | 1,129 |
| | | | Membership of International Organisations | | 863 |
| | | | Waka Kotahi NZ Transport Agency Palmerston North Premises | | 1,500 |
| | | | Water Search, Rescue and Safety Frontline Services | | 15,145 |
| | | | | | |
| | 1/244 | | Non‑Departmental Capital Expenditure | | |
| | | | Clean Car Standard - Capital | | 7,130 |
| | | | Maritime New Zealand - Capital Injection | | 1,000 |
| | | | NLTF Borrowing Facility for Short-Term Advances | | 750,000 |
| | | | Rail - KiwiRail Equity Injection | | 26,200 |
| | | | Rail - KiwiRail Holdings Limited | | 869,003 |
| | | | | | |
| | 1/245 | | Multi-Category | | |
| | | | Community Connect Programme | | 24,777 |
| | | | COVID‑19 - NLTF Funding for Cost Pressures and Revenue Shocks | | 3,000 |
| | | | Mode-Shift - Planning, Infrastructure, Services, and Activities | | 109,000 |
| | | | Reinstatement of the South Island Transport Corridors | | 3,782 |
| | | | SuperGold Card Enhanced Public Transport Concessions Scheme | | 33,156 |
| | | | Tuawhenua Provincial Growth Fund - Transport Projects | | 53,156 |
| | | | | | |
Women | | 9/337 | | Departmental Output Expenses | | |
| | | | Improving the Lives of New Zealand Women | | 12,869 |