Agriculture, Biosecurity, Fisheries and Food Safety | | | | Non‑Departmental Other Expenses | | |
| 2 | | COVID‑19 Assistance for Primary Industries | | 16 |
| 2 | | Fisheries: Aquaculture Settlements | | 94,174 |
| | | | | | |
| | | | Multi-Category | | |
| | 3 | | Agriculture: Programmes Supporting Sustainability | | 85,223 |
| | 3 | | Biosecurity: Border and Domestic Biosecurity Risk Management | | 64,271 |
| | 4 | | Development and Implementation of Primary Industries Policy Advice | | (8,931) |
| | 5 | | Fisheries: Managing the Resource Sustainably | | (1,844) |
| | 5 | | Food Safety: Protecting Consumers | | 7,950 |
| | 6 | | North Island Weather Events | | 16,803 |
| | | | | | |
Arts, Culture and Heritage | | | | Departmental Output Expenses | | |
| 38 | | Heritage Services | | 1,677 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 38 | | Management of Historic Places | | 1,950 |
| | 38 | | Museum Services | | 3,402 |
| | 38 | | Promotion and Support of the Arts and Film | | 13,744 |
| | 38 | | Protection of Taonga Tūturu | | 72 |
| | 38 | | Public Broadcasting Services | | 4,789 |
| | 38 | | Public Media Services | | 5,000 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 39 | | COVID‑19 - Cultural Sector Response and Recovery | | (24,175) |
| | 39 | | Heritage and Cultural Sector Initiatives | | 60 |
| | 39 | | Maintenance of War Graves, Historic Graves and Memorials | | 4,663 |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 39 | | Development of National Memorials | | 2,309 |
| | 39 | | Heritage and Culture Sector Capital | | (7,473) |
| | | | | | |
Attorney-General | | | | Multi-Category | | |
| 62 | | Law Officer Functions | | 3,050 |
| | | | | | |
Audit | | | | Departmental Output Expenses | | |
| | 70 | | Audit and Assurance Services | | 1,901 |
| | | | | | |
| | | | Multi-Category | | |
| | 70 | | Statutory Auditor Function | | 2,000 |
| | | | | | |
Building and Construction | | | | Departmental Output Expenses | | |
| 80 | | Insurance Claims Resolution | | (2,515) |
| | 80 | | Occupational Licensing | | 3,986 |
| | 80 | | Residential Tenancy and Unit Title Services | | 3,048 |
| | 80 | | Weathertight Services | | (760) |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 80 | | Residential Earthquake-Prone Buildings Financial Assistance Scheme: Delivery and Administration of the Loan Scheme for Earthquake Prone Buildings | | (964) |
| | | | | | |
| | | | Multi-Category | | |
| | 81 | | Building Policy, Regulation and Advice | | 6,011 |
| | 81 | | Isolation and Quarantine Management | | (249,157) |
| | 82 | | Residential Earthquake-Prone Building Support Services | | 2,163 |
| | 82 | | Temporary Accommodation Services | | 162,317 |
| | | | | | |
Business, Science and Innovation | | | | Departmental Output Expenses | | |
| 102 | | Commerce and Consumer Affairs: Consumer Advocacy Council for Small Electricity Consumers | | 197 |
| | 102 | | Commerce and Consumer Affairs: Consumer Information | | (7) |
| | 102 | | Commerce and Consumer Affairs: Insurance Claims Resolution | | 3,485 |
| | 102 | | Commerce and Consumer Affairs: Official Assignee Functions | | 4,112 |
| | 102 | | Commerce and Consumer Affairs: Registration and Granting of Intellectual Property Rights | | (133) |
| | 102 | | Commerce and Consumer Affairs: Registration and Provision of Statutory Information | | 2,519 |
| | 102 | | Commerce and Consumer Affairs: Standards Development and Approval | | 175 |
| | 102 | | Commerce and Consumer Affairs: Trading Standards | | (19) |
| | 102 | | Communications: Cyber Security Services | | (26) |
| | 102 | | Communications: Management and Enforcement of the Radiocommunications Act 1989 | | 6,578 |
| | 103 | | Communications: Management of Emergency Telecommunications Capabilities | | 8,675 |
| | 103 | | Economic and Regional Development: Developing a Circular Economy and Bioeconomy Strategy | | (864) |
| | 103 | | Economic and Regional Development: Economic and Regional Development Fund, Scheme and Grant Management | | 1,591 |
| | 103 | | Economic and Regional Development: Operational Support | | 1,165 |
| | 103 | | Economic and Regional Development: Operational Support of the Regional Business Partner Network | | 635 |
| | 103 | | Economic Development: Implementation of Improvements in Public Sector Procurement and Services to Business | | 4,752 |
| | 103 | | Economic Development: Senior Diverse Leaders: Capability Building Pilot | | 6 |
| | 103 | | Energy and Resources: Information Services | | 418 |
| | 103 | | Energy and Resources: Management of the Crown Mineral Estate | | (77) |
| | 103 | | Energy and Resources: Monitoring and Enforcement of an Energy and Emissions Reporting Scheme For Large Energy Users | | (920) |
| | 103 | | Pike River Re-entry: Disestablishment of Pike River Recovery Agency | | (200) |
| | 103 | | Police: Administration of the Retail Crime Subsidy Scheme | | 1,263 |
| | 104 | | Public Service: Property Management within the State Sector | | 3,286 |
| | 104 | | Research, Science and Innovation: Innovative Partnerships | | (451) |
| | 104 | | Research, Science and Innovation: National Research Information System | | 491 |
| | 104 | | Tourism: Tourism Fund Management | | 285 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 104 | | Commerce and Consumer Affairs: Competition Studies | | 447 |
| | 104 | | Commerce and Consumer Affairs: COVID‑19 Consumer Travel Reimbursement Scheme | | 50 |
| | 105 | | Consumer Affairs: Economic Regulation Inquiries | | 1,000 |
| | 105 | | Commerce and Consumer Affairs: Enforcement of Dairy Sector Regulation and Auditing of Milk Price Setting | | (378) |
| | 105 | | Commerce and Consumer Affairs: Enforcement of Dairy Sector Regulation and Monitoring of Milk Price Setting | | 1,249 |
| | 105 | | Commerce and Consumer Affairs: Grocery Sector Regulation | | 4,790 |
| | 105 | | Communications: Addressing Māori Interests in Radio Spectrum | | 3,305 |
| | 105 | | Economic Development: Industry Transformation Plans | | (16,423) |
| | 105 | | Economic Development: Pacific Business Trust Procurement Support Service | | 1,251 |
| | 105 | | Economic Development: Supporting Just Transitions | | 753 |
| | 105 | | Energy and Resources: Assisting Households in Energy Hardship | | 516 |
| | 106 | | Energy and Resources: Electricity Industry Governance and Market Operations | | 2,202 |
| | 106 | | Energy and Resources: Energy Efficiency and Conservation | | 955 |
| | 106 | | Energy and Resources: Oil Field Decommissioning | | 20,223 |
| | 106 | | Police: Retail Crime Subsidy Scheme | | 3,250 |
| | 106 | | Research and Development Growth Grants | | (79,893) |
| | 106 | | Research, Science and Innovation: Health Research Fund | | 502 |
| | 106 | | Research, Science and Innovation: National Measurement Standards | | (2,803) |
| | 106 | | Research, Science and Innovation: Partnered Research Fund | | 2,621 |
| | 106 | | Research, Science and Innovation: Repayable Grants for Start-Ups | | 9,299 |
| | 106 | | Research, Science and Innovation: Transitional Support to Research and Development Performing Businesses | | 9,500 |
| | 107 | | Tourism: COVID-19 Tourism Response | | (52,026) |
| | 107 | | Tourism: Marketing New Zealand as a Visitor Destination | | (500) |
| | 107 | | Tourism: Regional Events Fund | | 80 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 107 | | Commerce and Consumer Affairs: Financial Markets Authority Litigation Fund | | 2,000 |
| | 107 | | Communications: Centre of Digital Excellence (CODE) Regional Hubs | | 1,000 |
| | 107 | | Cyclone Gabrielle - Business support for the impacts of Cyclone Gabrielle and January 2023 weather events | | 75,000 |
| | 107 | | Economic and Regional Development: COVID-19 Events Transition Support Payment | | 22,000 |
| | 107 | | Economic and Regional Development: Fair Value Write Down on capital investments | | 5,000 |
| | 107 | | Economic and Regional Development: Worker Redeployment Package | | 1,848 |
| | 108 | | Energy and Resources: Crown Loans - Impairment of Debt | | 100 |
| | 108 | | Energy and Resources: Fair Value Write Down on Loans and Investments | | 875 |
| | 108 | | Energy and Resources: International Energy Agency Contribution | | 85 |
| | 108 | | Extreme Weather Events - Auckland and Coromandel Advisory Groups | | 200 |
| | 108 | | Extreme Weather Events - Emergency Flood Support for the Auckland Region | | 5,000 |
| | 108 | | Impairment of Debt and Debt Write Offs | | 4,200 |
| | 108 | | Māori Development: Māori Innovation Fund | | 890 |
| | 108 | | Research, Science and Innovation: Catalyst Fund | | (1,500) |
| | 108 | | Research, Science and Innovation: Innovation Development Grant | | 8,200 |
| | 108 | | Research, Science and Innovation: Innovative Partnerships Strategic Facilitation Fund | | 6,898 |
| | 109 | | Research, Science and Innovation: North Island Weather Events - Plant and Food Research Limited Response and Recovery | | 11,000 |
| | 109 | | Tourism Infrastructure Fund | | 8,217 |
| | 109 | | Tourism: Tourism Strategic Infrastructure and System Capability | | (77) |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 109 | | Communications: Connectivity Infrastructure Investment | | 10,000 |
| | 109 | | Communications: Radio Spectrum Management Rights - Capital | | 165,600 |
| | 109 | | Economic and Regional Development: Transfer of Investments to Crown-owned Companies | | 25,000 |
| | 109 | | Energy and Resources: Crown Energy Efficiency | | 1,500 |
| | 109 | | Energy and Resources: Crown Energy Efficiency - Capital Injection | | 13,250 |
| | 109 | | Investment in the Financial Markets Authority | | 985 |
| | | | | | |
| | | | Multi-Category | | |
| | 110 | | Commerce and Consumer Affairs: Enforcement of General Market Regulation | | 2,113 |
| | 111 | | Economic and Regional Development: Industry Transformation Plans | | 31,894 |
| | 111 | | Economic and Regional Development: Infrastructure Reference Group Fund | | 135,868 |
| | 111 | | Economic and Regional Development: Provincial Growth Fund | | 104,854 |
| | 112 | | Economic and Regional Development: Regional Investment Opportunities | | 18,452 |
| | 112 | | Economic and Regional Development: Regional Strategic Partnership Fund | | 20,000 |
| | 112 | | Economic and Regional Development: Strategic Tourism Assets Protection Programme | | 53,000 |
| | 113 | | Energy and Resources: Investment in Infrastructure Projects | | 14,547 |
| | 114 | | Energy and Resources: Renewable Energy in Communities and Public and Māori housing | | 2,197 |
| | 114 | | Policy Advice and Related Services to Ministers | | 13,089 |
| | 115 | | Research, Science and Innovation: Callaghan Innovation - Operations | | 5,000 |
| | 115 | | Research, Science and Innovation: Contract Management | | 752 |
| | 115 | | Research, Science and Innovation: Strategic Science Investment Fund | | (8,926) |
| | 116 | | Research, Science and Innovation: Talent and Science Promotion | | 16,352 |
| | 116 | | Research, Science and Innovation: Targeted Business Research and Development Funding | | 47,135 |
| | 117 | | Sector Analysis and Facilitation | | 163 |
| | 117 | | Small Business: Business and Wellbeing Support | | 150 |
| | 117 | | Small Business: Digital Enablement of Small Business | | (4,478) |
| | 118 | | Support New Market Opportunities to Grow Firms and Sectors for the Benefit of New Zealand | | (17,297) |
| | 118 | | Support the Growth and Development of New Zealand Firms, Sectors and Regions | | 1,166 |
| | 118 | | Tourism Facilities | | (9,417) |
| | | | | | |
Communications Security and Intelligence | | | | Intelligence and Security Department Expenses and Capital Expenditure | | |
| 246 | | Communications Security and Intelligence | | 85,237 |
| | | | | | |
Conservation | | | | Departmental Output Expenses | | |
| | 250 | | Conservation with the Community | | 4,424 |
| | 250 | | Crown Contribution to Regional Pest Management | | (1,016) |
| | 250 | | Management of Historic Heritage | | 433 |
| | 250 | | Management of Natural Heritage | | (91,793) |
| | 250 | | Management of Recreational Opportunities | | (18,411) |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 250 | | Community Conservation Funds | | (34,358) |
| | 250 | | Management Services - Natural and Historic Places | | 36 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 251 | | Compensation Payments | | 90 |
| | 251 | | Depreciation - Crown Property, Plant and Equipment | | (26) |
| | 251 | | Impairment of Public Conservation Land | | 5,920 |
| | 251 | | Mātauranga Māori Fund | | 364 |
| | 251 | | Molesworth Recreation Reserve improvements | | 16,510 |
| | 251 | | Payment of Rates on Properties for Concessionaires | | 110 |
| | 251 | | Vesting of Reserves | | 235 |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 251 | | Hump Ridge Great Walk | | 2,392 |
| | 251 | | Molesworth Recreation Reserve - Purchase of Farming Assets | | 476 |
| | 251 | | Pike River Memorial and Museum | | (921) |
| | 252 | | Purchase and Development of Reserves | | 3,014 |
| | | | | | |
| | | | Multi-Category | | |
| | 252 | | Identification and Implementation of Protection for Natural and Historic Places | | (15,075) |
| | 252 | | Policy Advice, Statutory Planning, and Services to Ministers and Statutory Bodies | | 5,825 |
| | 253 | | Provincial Growth Fund - Conservation Projects | | 17,305 |
| | | | | | |
Corrections | | | | Departmental Output Expenses | | |
| | 276 | | Re-offending is Reduced | | (15,324) |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 276 | | Transfer of Three Waters Assets | | 6,200 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 276 | | Waikeria Corrections and Treatment Facility | | 735 |
| | | | | | |
| | | | Multi-Category | | |
| | 276 | | Policy Advice and Ministerial Services | | 2,230 |
| | 277 | | Public Safety is Improved | | 33,474 |
| | | | | | |
Courts | | | | Non‑Departmental Other Expenses | | |
| | 290 | | Court and Coroner Related Costs | | 1,804 |
| | 291 | | Tribunal Related Fees and Expenses | | (6,610) |
| | | | | | |
| | | | Multi-Category | | |
| | 291 | | Courts, Tribunals and Other Authorities Services, including the Collection and Enforcement of Fines and Civil Debts Services | | 31,898 |
| | | | | | |
Customs | | | | Departmental Output Expenses | | |
| | 308 | | Border System Performance | | (28) |
| | 308 | | Goods Clearance and Enforcement | | 9,847 |
| | 308 | | Revenue Collection and Other Services | | (7,812) |
| | 308 | | Travellers Clearance and Enforcement | | (1,870) |
| | | | | | |
Defence | | | | Departmental Output Expenses | | |
| | 322 | | Ministry of Defence Outputs | | 5,500 |
| | | | | | |
| | | | Multi-Category | | |
| | 322 | | Defence Capabilities | | 109,759 |
| | | | | | |
Defence Force | | | | Departmental Output Expenses | | |
| | 328 | | Air Force Capabilities Prepared for Joint Operations and Other Tasks | | 19,843 |
| | 328 | | Army Capabilities Prepared for Joint Operations and Other Tasks | | (24,921) |
| | 328 | | Navy Capabilities Prepared for Joint Operations and Other Tasks | | 4,333 |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 328 | | Loss on Sale of Physical Assets | | 7,260 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 329 | | Military Veterans Kaupapa Inquiry Claimant Costs | | 250 |
| | 329 | | Service Cost - Veterans’ Entitlements | | (8,000) |
| | 329 | | Support for Early Childhood Education Services Associated with Defence Bases | | 350 |
| | 329 | | Support for Vietnam Veterans | | 2,000 |
| | 329 | | Unwind of Discount Rate - Veterans’ Entitlements | | 50,000 |
| | | | | | |
| | | | Multi-Category | | |
| | 329 | | Advice to the Government | | 2,866 |
| | 330 | | Operations Contributing to New Zealand’s Security, Stability and Interests | | 5,704 |
| | 330 | | Policy Advice And Other Services For Veterans | | 550 |
| | 330 | | Protection of New Zealand and New Zealanders | | 12,119 |
| | | | | | |
Education | | | | Departmental Output Expenses | | |
| | 350 | | School Property Portfolio Management | | 202,401 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 350 | | Contributions to Other Education-related Organisations | | 1,389 |
| | 350 | | Early Learning | | (19,807) |
| | 350 | | School Transport | | 22,700 |
| | 351 | | Supporting Parenting | | 300 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 351 | | Home Schooling Allowances | | (2,129) |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 351 | | Fair Value Write Down and Impairment of Loans and Advances | | 600 |
| | 351 | | Integrated Schools Property | | 11,814 |
| | | | Non‑Departmental Capital Expenditure | | |
| | 351 | | Schools Furniture and Equipment | | 300 |
| | 351 | | Temporary Loan for Nelson College | | 3,500 |
| | | | | | |
| | | | Multi-Category | | |
| | 352 | | Improved Quality Teaching and Learning | | 26,585 |
| | 352 | | Outcomes for Target Student Groups | | 74,265 |
| | 352 | | Oversight and Administration of the Qualifications System | | 1,992 |
| | 353 | | Oversight of the Education System | | (1,570) |
| | 353 | | Primary and Secondary Education | | 410,699 |
| | | | | | |
Education Review Office | | | | Departmental Output Expenses | | |
| 380 | | Establishing the Independent Children’s Monitor | | 1,850 |
| | 380 | | Evaluations of the Quality of Education | | 281 |
| | 380 | | Independent Monitoring and Assurance of the Oranga Tamariki System | | 2,800 |
| | | | | | |
Environment | | | | Departmental Output Expenses | | |
| | 388 | | Improving New Zealand’s Environment | | 8,110 |
| | 388 | | Managing Climate Change in New Zealand | | 3,391 |
| | 388 | | Strategic Planning Reform | | 3,112 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 388 | | Contaminated Sites Remediation Fund | | (5,640) |
| | 388 | | Environmental Protection Authority functions | | 2,058 |
| | 389 | | Iwi/hapū management planning | | 255 |
| | 389 | | Water science and economics | | 664 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 389 | | Allocation of New Zealand Units | | 949,100 |
| | 389 | | Exclusive Economic Zone Major Prosecutions Fund | | 500 |
| | 389 | | Framework Convention on Climate Change | | 15 |
| | 389 | | Impairment of Debt Relating to Environment Activities | | 3,500 |
| | 389 | | International Subscriptions | | 13 |
| | 389 | | Loss on Sale of New Zealand Units | | 599,000 |
| | 390 | | Transitional Support for Local Government and Iwi | | 2,897 |
| | 390 | | United Nations Environment Programme | | 130 |
| | 390 | | Waikato River Co-Management | | 6,500 |
| | | | | | |
| | | | Multi-Category | | |
| | 390 | | Waste and Resource Recovery | | (25,659) |
| | 390 | | Waste Minimisation | | (61,147) |
| | | | | | |
Finance | | | | Departmental Output Expenses | | |
| | 414 | | Shared Support Services | | 4,226 |
| | 414 | | Southern Response Earthquake Services Independent Oversight Committee | | (125) |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 414 | | Management of Anchor Projects by Ōtākaro Limited | | 15,402 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 415 | | Christchurch Regeneration Acceleration Facility | | 125,168 |
| | 415 | | Stewardship of Residual Crown Obligations | | (211) |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 416 | | Capital Injections to Airways New Zealand for Ground-Based Navigation Aids | | (4,000) |
| | 416 | | COVID-19: Capital Injections to Airways New Zealand | | 23,000 |
| | 416 | | NZ Superannuation Fund - Contributions | | 98,000 |
| | 416 | | Subscription for Shares in Kiwi Group Capital Limited | | 2,400,000 |
| | 416 | | Tāmaki Regeneration Company Limited - Equity Injection | | 46,000 |
| | 416 | | Transfer of Anchor Project Assets to Ōtākaro Limited | | 42,160 |
| | 416 | | Transfer of European Bank of Reconstruction and Development (EBRD) Shares | | 5,781 |
| | | | | | |
| | | | Multi-Category | | |
| | 416 | | Crown Company Monitoring Advice | | 605 |
| | 417 | | Greater Christchurch Anchor Projects | | 64,862 |
| | 418 | | Greater Christchurch Regeneration | | 1,216 |
| | 418 | | Management of Landcorp Protected Land Agreement | | 239 |
| | 418 | | Management of New Zealand House, London | | (1,079) |
| | | | | | |
Foreign Affairs | | | | Non‑Departmental Output Expenses | | |
| | 454 | | Expo 2020 Dubai | | 1,800 |
| | | | | | |
| | | | Multi-Category | | |
| | 455 | | Act in the world to build a safer, more prosperous and more sustainable future for New Zealanders | | 26,738 |
| | | | | | |
Forestry | | | | Multi-Category | | |
| | 472 | | Growth and Development of the Forestry Sector | | 16,284 |
| | | | | | |
Health | | | | Non‑Departmental Output Expenses | | |
| | 484 | | Delivering hauora Māori services | | 54,646 |
| | 484 | | Delivering Hospital and Specialist Services | | 1,406,435 |
| | 484 | | Delivering Primary, Community, Public and Population Health Services | | 283,832 |
| | 484 | | National Management of Pharmaceuticals | | 475 |
| | 484 | | Problem Gambling Services | | 3,194 |
| | 484 | | Strengthening International Health Systems | | 7,470 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 485 | | Legal Expenses | | (4,260) |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 485 | | Capital investment in Health New Zealand | | 3,644 |
| | 485 | | Equity Support for DHB deficits | | (39,211) |
| | 485 | | Standby Credit to Support Health System Liquidity | | 200,000 |
| | | | Multi-Category | | |
| | 485 | | Implementing the COVID‑19 Vaccine Strategy | | 671,526 |
| | 486 | | National Response to COVID‑19 Across the Health Sector | | 1,156,652 |
| | 486 | | Stewardship of the New Zealand health system | | (13,689) |
| | | | | | |
Housing and Urban Development | | | | Non‑Departmental Output Expenses | | |
| 514 | | Contracted emergency housing accommodation and services | | 1,000 |
| 514 | | Kāinga Ora - Homes and Communities | | 21,100 |
| | 514 | | Local Innovations and Partnerships | | (1,522) |
| | 514 | | Support Services to increase home ownership | | 3,511 |
| | | | | | |
| | | | Multi-Category | | |
| | 515 | | Amortisation of Upfront Payments | | 32,261 |
| | 516 | | Housing Programme Fair Value Impairment Loss and Inventory Disposal | | (96,085) |
| | 516 | | Managing the Housing and Urban Development Portfolio | | 10,026 |
| | 516 | | Public Housing | | (6,741) |
| | 517 | | Transitional Housing | | 300 |
| | 517 | | Upfront Payments | | 133,181 |
| | | | | | |
Internal Affairs | | | | Departmental Output Expenses | | |
| | 564 | | Local Government Policy and Related Services | | 50,016 |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 564 | | Software as a Service intangible asset derecognition (write-off) | | 2,641 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 564 | | Rates Rebate Scheme | | 12,000 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 565 | | Chatham Islands Wharves - Operational Costs | | (2,150) |
| | 565 | | Debt Write-down | | 112 |
| | 565 | | Grants for Water Infrastructure and Delivery | | 1,097 |
| | 565 | | Miscellaneous Grants - Internal Affairs | | 1,430 |
| | 565 | | Rural Drinking Water Supplies | | (11,450) |
| | 565 | | Supporting Local Government with Natural Hazard Events | | 2,950 |
| | | | | | |
| | | | Multi-Category | | |
| | 566 | | Civic Information Services | | 29,224 |
| | 566 | | Community Development and Funding Schemes | | 1,320 |
| | 567 | | Establishment of Water Services Entities | | 219,785 |
| | 567 | | Government Digital Services | | (74) |
| | 567 | | Local Government Administration | | 775 |
| | 568 | | National Archival and Library Services | | 7,218 |
| | 569 | | Policy and Related Services | | 339 |
| | 569 | | Regulatory Services | | 4,660 |
| | 569 | | Sediment and Debris Management Support | | 161,000 |
| | 570 | | Services Supporting the Executive | | 5,389 |
| | 570 | | Support for Statutory and Other Bodies | | 9,456 |
| | 571 | | Supporting Ethnic Communities | | 1,448 |
| | 571 | | Three Waters Reform | | 56,483 |
| | | | | | |
Justice | | | | Departmental Output Expenses | | |
| | 636 | | Administration of Legal Services | | (1,538) |
| | 636 | | Elimination of Family Violence and Sexual Violence | | (253) |
| | 636 | | Justice and Emergency Agencies Property and Shared Services | | 4,469 |
| | 636 | | Justice Policy Advice | | 5,431 |
| | 636 | | Public Defence Service | | 2,916 |
| | 636 | | Sector Leadership and Support | | 568 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 636 | | Electoral Services | | (62,179) |
| | 636 | | Legal Aid | | 10,981 |
| | 637 | | Provision of Protective Fiduciary Services | | 350 |
| | 637 | | Tangata whenua-led initiatives | | 450 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 637 | | Compensation for Wrongly Convicted Individuals | | 109 |
| | 637 | | Transfer to Other Governments of Relevant Seized Assets | | 38,712 |
| | | | | | |
| | | | Multi-Category | | |
| | 638 | | Community Justice Support and Assistance | | 688 |
| | | | | | |
Labour Market | | | | Departmental Output Expenses | | |
| | 660 | | Employment - Employment Sector Analysis and Facilitation | | (91) |
| | 660 | | Employment - Regional Skills Leadership Groups | | 153 |
| | 660 | | Immigration - Regulation of Immigration Advisers | | (8) |
| | 660 | | Workplace Relations and Safety - Employment Relations Services | | 2,906 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 660 | | ACC - Establishment of New Income Insurance Scheme | | 42,150 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 662 | | Workplace Relations and Safety - Remuneration Authority Members’ Fees, Salaries and Allowances | | 30 |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 662 | | Workplace Relations and Safety - Capital for WorkSafe New Zealand | | 561 |
| | | | | | |
| | | | Multi-Category | | |
| | 662 | | Immigration Services | | 91,618 |
| | 662 | | Policy Advice and Related Services to Ministers | | 5,412 |
| | | | | | |
Lands | | | | Departmental Output Expenses | | |
| | 686 | | Compliance with and Administration of the Overseas Investment Regime | | (2,600) |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 686 | | Bad and Doubtful Debts | | 500 |
| | 686 | | Impairment of Intangible Assets | | 791 |
| | | | | | |
| | | | Multi-Category | | |
| | 687 | | Canterbury Earthquake Recovery Land Ownership and Management | | 13,320 |
| | 687 | | Crown Land | | 10,315 |
| | 688 | | Location Based Information | | 19,493 |
| | 688 | | Property Rights | | 14,950 |
| | 688 | | Purchase and Preparation of Assets for Possible Use in future Treaty of Waitangi Settlements | | 19,290 |
| | | | | | |
Māori Development | | | | Departmental Output Expenses | | |
| 706 | | Te whakatinanatanga o ngā wawata ā-pāpori, ā-ōhanga, ā-whakawhanaketanga ahurea o te iwi Māori | Realising the social, economic and cultural development aspirations of Māori | | 1,504 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 707 | | Tahua Whanaketanga Māori | Māori Development Fund | | 5,800 |
| | 707 | | Whakamahi i ngā Huanga a Whānau Ora | Commissioning Whānau Ora Outcomes | | 3,360 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 707 | | Ngā Rawa Kura Noho Māori | Māori Boarding Schools Facilities | | 5,139 |
| | 708 | | Rōpū Whakahaere, Rōpū Hapori Māori | Community and Māori Governance Organisations | | 2,261 |
| | 708 | | Te Kaitaonga Hua Pāpori | Social Procurement | | (500) |
| | | | | | |
| | | | Multi-Category | | |
| | 708 | | Ko te Tahua KOWHEORI-19 mō ngā Hapori Māori | Māori Communities COVID-19 Fund | | (1,365) |
| | | | | | |
Office of the Clerk | | | | Departmental Output Expenses | | |
| 722 | | Secretariat Services for the House of Representatives | | 721 |
| | | | | | |
Ombudsmen | | | | Departmental Output Expenses | | |
| | 728 | | Investigation and Resolution of Complaints About Government Administration | | (3,493) |
Oranga Tamariki | | | | Departmental Output Expenses | | |
| | 734 | | Adoption Services | | 536 |
| | 734 | | Crown response to the Abuse in Care Royal Commission of Inquiry and establishment of a new redress system for abuse survivors | | 10,195 |
| | 734 | | Crown Response to the Royal Commission of Inquiry into Historical Abuse in State Care and in the Care of Faith-Based Institutions | | (5,562) |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 734 | | Pay Equity Claim for Social Worker Employed by Agencies Funded by the Crown | | 16,545 |
| | 734 | | Tā Harawira Gardiner Centre for the Child and Endowed Chair | | 2,830 |
| | | | | | |
| | | | Multi-Category | | |
| | 735 | | Investing in Children and Young People | | 75,515 |
| | | | | | |
Pacific Peoples | | | | Non‑Departmental Output Expenses | | |
| | 748 | | Skills Training and Employment | | 456 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 748 | | Housing Pacific Families | | 11,280 |
| | | | | | |
Parliamentary Commissioner for the Environment | | | | Departmental Output Expenses | | |
| 758 | | Reports and Advice | | 40 |
| | | | | | |
Parliamentary Counsel | | | | Departmental Output Expenses | | |
| 764 | | Drafting of and Access to Legislation | | 3,893 |
| | | | | | |
Parliamentary Service | | | | Departmental Output Expenses | | |
| 770 | | Support Services to the Speaker | | 135 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 770 | | Depreciation Expense on Parliamentary Complex | | 1,000 |
| | 770 | | Member Support - Independent | | 81 |
| | | | | | |
| | | | Multi-Category | | |
| | 771 | | Operations, Information and Advisory Services | | 10,910 |
| | | | | | |
Police | | | | Departmental Output Expenses | | |
| | 784 | | Arms Safety and Control | | 13,068 |
| | 784 | | Road Safety Programme | | 5,900 |
| | | | | | |
| | | | Multi-Category | | |
| | 784 | | Policing Services | | 216,008 |
| | | | | | |
Prime Minister and Cabinet | | | | Departmental Output Expenses | | |
| 798 | | COVID-19 All of Government Response | | (19,665) |
| | 798 | | Cyber Security | | 1,725 |
| | 798 | | Extreme Weather Events All of Government Response | | 2,889 |
| | 798 | | Health and Disability System Reform | | (7,300) |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 798 | | Extreme Weather Events - Regional and Local Support | | 5,000 |
| | | | | | |
| | | | Multi-Category | | |
| | 799 | | Advice and Support Services | | 9,452 |
| | 799 | | Emergency Management Leadership and Support | | 94,101 |
| | | | | | |
Public Service | | | | Departmental Output Expenses | | |
| | 814 | | Leadership of the Public Management System | | 5,207 |
| | 814 | | Supporting Implementation of a Social Wellbeing Approach | | 423 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 814 | | Remuneration and Related Employment Costs of Chief Executives | | 422 |
| | | | | | |
Revenue | | | | Departmental Other Expenses | | |
| | 824 | | Residual activities following the transformation programme’s substantive closure | | 8,600 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 824 | | KiwiSaver: Interest | | (1,000) |
| | 824 | | KiwiSaver: Tax Credit | | 20,000 |
| | 825 | | Paid Parental Leave Payments | | (10,000) |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 825 | | Cost of Living payment | | (94,000) |
| | 825 | | Impairment of Debt and Debt Write-Offs | | 344,000 |
| | 825 | | Impairment of Debt and Debt Write-Offs Relating to Child Support | | 90,000 |
| | 825 | | Impairment of Debt Relating to Student Loans | | 160,000 |
| | 825 | | Initial Fair Value Write-Down Relating to Student Loans | | (90,000) |
| | 825 | | Initial Fair Value Write-Down Relating to the Small Business Cashflow Scheme COVID-19 | | (203,000) |
| | 825 | | Research, Science and Innovation: R&D Tax Incentive | | (111,000) |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 825 | | Small Business Cashflow Scheme COVID-19 | | (507,000) |
| | | | | | |
| | | | Multi-Category | | |
| | 826 | | Services for Customers | | (21,826) |
| | | | | | |
Security Intelligence | | | | Intelligence and Security Department Expenses and Capital Expenditure | | |
| | 844 | | Security Intelligence | | 4,828 |
| | | | | | |
Serious Fraud | | | | Departmental Output Expenses | | |
| | 848 | | Prevention, Investigation and Prosecution of Serious Financial Crime | | 122 |
| | | | | | |
Social Development | | | | Departmental Output Expenses | | |
| 854 | | Administration of Service Cards | | 621 |
| | 854 | | Corporate Support Services | | (2,639) |
| | 854 | | Data, Analytics and Evidence Services | | 6,244 |
| | 854 | | Enhancement and Promotion of SuperGold Cards | | 5 |
| | 854 | | Establishing a Ministry for Disabled People | | 2,760 |
| | 854 | | Income Support and Assistance to Seniors | | (3,917) |
| | 854 | | Independent Monitoring and Assurance of the Oranga Tamariki System | | (1,200) |
| | 854 | | Investigating and Responding to Alleged Social Work Offending | | 160 |
| | 854 | | Investigation of Overpayments and Fraudulent Payments and Collection of Overpayments | | (1,249) |
| | 854 | | Management of Student Loans | | 2,933 |
| | 854 | | Management of Student Support | | 2,833 |
| | 855 | | Planning, Correspondence and Monitoring | | (944) |
| | 855 | | Policy Advice | | 7,226 |
| | 855 | | Processing of Veterans’ Pensions | | 88 |
| | 855 | | Promoting Positive Outcomes for Disabled People | | (9,735) |
| | 855 | | Promoting Positive Outcomes for Seniors | | 122 |
| | 855 | | Services to Support People to Access Accommodation | | (820) |
| | | | | | |
| | | | Departmental Other Expenses | | |
| | 855 | | Te Pae Tawhiti Transformation Programme | | 27,765 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 855 | | Children’s Commissioner | | 350 |
| | 855 | | Community Participation Services | | 10,243 |
| | 856 | | Peke Waihanga - New Zealand Artificial Limb Service | | 2,942 |
| | 856 | | Social Workers Registration Board | | 980 |
| | 856 | | Student Placement Services | | 700 |
| | 856 | | Supporting Equitable Pay for Care and Support Workers | | 1,383 |
| | | | | | |
| | | | Benefits or Related Expenses | | |
| | 856 | | Accommodation Assistance | | 92,453 |
| | 856 | | Childcare Assistance | | 2,205 |
| | 856 | | Disability Assistance | | 14,808 |
| | 856 | | Hardship Assistance | | 131,202 |
| | 856 | | Jobseeker Support and Emergency Benefit | | 117,062 |
| | 856 | | New Zealand Superannuation | | 33,546 |
| | 856 | | Orphan’s/Unsupported Child’s Benefit | | (4,434) |
| | 856 | | Sole Parent Support | | 112,964 |
| | 857 | | Special Circumstance Assistance | | 429 |
| | 857 | | Student Allowances | | (135,558) |
| | 857 | | Study Scholarships and Awards | | 1,720 |
| | 857 | | Supported Living Payment | | 115,735 |
| | 857 | | Training Incentive Allowance | | (2,050) |
| | 857 | | Transitional Assistance | | (331) |
| | 857 | | Veterans’ Pension | | 2,653 |
| | 857 | | Winter Energy Payment | | 18,670 |
| | 857 | | Work Assistance | | 2,242 |
| | 857 | | Youth Payment and Young Parent Payment | | (875) |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 858 | | Business Support Subsidy Covid-19 | | 1,000 |
| | 858 | | COVID-19 Apprentice Support | | (35,038) |
| | 858 | | COVID-19 Leave Support Scheme | | 279,394 |
| | 858 | | Debt Write-downs | | 12,543 |
| | 858 | | Disability-related Legal Expenses | | 3,564 |
| | 858 | | Reimbursement of Income Related Rent Overpayments | | (13) |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 858 | | Peke Waihanga - New Zealand Artificial Limb Service Capital Injections | | 3,693 |
| | 858 | | Recoverable Assistance | | 32,189 |
| | 859 | | Student Loans | | (352,701) |
| | | | | | |
| | | | Multi-Category | | |
| | 859 | | Community Support Services | | 91,250 |
| | 859 | | Housing Support Assistances | | 13,837 |
| | 860 | | Improved Employment and Social Outcomes Support | | 4,291 |
| | 861 | | Partnering for Youth Development | | 3,863 |
| | 861 | | Supporting tāngata whaikaha Māori and disabled people | | 65,403 |
| | | | | | |
Sport and Recreation | | | | Departmental Output Expenses | | |
| 910 | | Purchase Advice and Monitoring of Sport and Recreation Crown Entities | | 151 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 910 | | Sport and Recreation Programmes | | (5,844) |
| | | | | | |
Statistics | | | | Multi-Category | | |
| | 916 | | Official Statistics | | 4,144 |
| | | | | | |
Te Arawhiti | | | | Departmental Output Expenses | | |
| | 926 | | Treaty Negotiations and Marine and Coastal Area Customary Interests | | 1,764 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 926 | | Ancillary redress: financial assistance for beneficiaries | | 250 |
| | 926 | | Claimant Funding | | (500) |
| | 926 | | Cyclone Gabrielle - Māori Community Engagement in Response to Cyclone Gabrielle | | 3,000 |
| | 926 | | Financial Assistance Toward Determining Customary Interests in the Marine and Coastal Area | | 3,993 |
| | 926 | | Funding to Address Waitangi Tribunal Recommendations | | 500 |
| | 926 | | Specific Redress Arrangements | | 35,000 |
| | | | | | |
| | | | Multi-Category | | |
| | 927 | | Māori Crown Relations | | 1,739 |
| | | | | | |
Tertiary Education | | | | Departmental Output Expenses | | |
| 938 | | Stewardship and Oversight of the Tertiary Education System | | 1,280 |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 938 | | Administration of and Support for the Tertiary Education and Careers Systems | | 985 |
| | 938 | | International Education Programmes | | 1,437 |
| | 938 | | Strategic Support for National and Regional Priorities | | 3,010 |
| | 938 | | Support for Wānanga | | 19,325 |
| | 938 | | Tertiary Sector / Industry Collaboration Projects | | (1,440) |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 939 | | Tertiary Education Institutions’ Proceeds from Disposal of Crown Assets | | (20,026) |
| | 939 | | Vocational Education Data System | | (7,850) |
| | | | | | |
| | | | Multi-Category | | |
| | 939 | | Tertiary Tuition and Training | | (245) |
| | | | | | |
Transport | | | | Departmental Output Expenses | | |
| | 952 | | Search and Rescue Training and Training Coordination | | 287 |
| | 952 | | Transport - Policy advice, ministerial servicing, governance, and other functions | | (909) |
| | | | | | |
| | | | Non‑Departmental Output Expenses | | |
| | 952 | | Administration of the Automatic Dependent Surveillance-Broadcast Transponders Rebate Scheme | | 93 |
| | 952 | | Civil Aviation and Maritime Security Services | | 798 |
| | 952 | | Clean Car Standard - Operation | | 3,038 |
| | 953 | | Cyclone Gabrielle: National Land Transport Fund Operating Cost Pressure Funding | | 250,000 |
| | 953 | | Land Transport Regulatory Services | | (1,400) |
| | 953 | | Maritime Regulatory and Response Services | | (1,900) |
| | 953 | | Social Leasing Scheme Trial | | 1,950 |
| | | | | | |
| | | | Non‑Departmental Other Expenses | | |
| | 953 | | Bad Debt Provision - Land Transport Revenue collected by Waka Kotahi New Zealand Transport Agency | | 18,000 |
| | 954 | | Bad Debt Provision - Motor Vehicle Registration/Licences and Road User Charges | | (4,000) |
| | 954 | | Eastern Busway Project | | 200,000 |
| | 954 | | Housing Infrastructure Fund - Fair Value Write Down | | 22,419 |
| | 954 | | Supporting a Chatham Islands Replacement Ship | | 6,000 |
| | 954 | | Transport Connectivity with Isolated Communities | | 2,500 |
| | | | | | |
| | | | Non‑Departmental Capital Expenditure | | |
| | 954 | | Auckland Light Rail Limited - Capital injection | | 25,698 |
| | 954 | | Clean Car Standard - Capital | | 4,296 |
| | 954 | | Clean Vehicle Discount Scheme - capital investment in Waka Kotahi NZ Transport Agency | | 500 |
| | 955 | | Ngauranga to Petone Shared Pathway Project | | 80,000 |
| | 955 | | Rail - KiwiRail Equity Injection | | (21,240) |
| | 955 | | Rail - KiwiRail Equity Injection for Transfer of Auckland City Rail Link Assets | | 150,000 |
| | 955 | | Rail - KiwiRail Holdings Limited | | (101,631) |
| | | | | | |
| | | | Multi-Category | | |
| | 955 | | Capital Investment Package - Operating | | 2,000 |
| | 956 | | Clean Car Upgrade | | 1,726 |
| | 956 | | Community Connect Programme | | (16,318) |
| | 956 | | COVID-19 - NLTF Funding for Cost Pressures and Revenue Shocks | | 82,333 |
| | 957 | | Mode-Shift - Planning, Infrastructure, Services, and Activities | | (42,000) |
| | 957 | | Reinstatement of the South Island Transport Corridors | | 1,793 |
| | 957 | | SuperGold Card Enhanced Public Transport Concessions Scheme | | 2,960 |
| | 958 | | Tuawhenua Provincial Growth Fund - Transport Projects | | (16,721) |
| | | | | | |
Women | | | | Departmental Output Expenses | | |
| | 1022 | | Improving the Lives of New Zealand Women | | 450 |