Sources of operating funding | | | | | | | | | | | |
General rates, uniform annual general charges, rates penalties | | | | | | | | | | | |
Targeted rates (other than a targeted rate for water supply) | | | | | | | | | | | |
Subsidies and grants for operating purposes | | | | | | | | | | | |
Fees, charges, and targeted rates for water supply | | | | | | | | | | | |
Internal charges and overheads recovered | | | | | | | | | | | |
Local authorities fuel tax, fines, infringement fees, and other receipts | | | | | | | | | | | |
Total operating funding (A) | | | | | | | | | | | |
| | | | | | | | | | | |
Applications of operating funding | | | | | | | | | | | |
Payments to staff and suppliers | | | | | | | | | | | |
Finance costs | | | | | | | | | | | |
Internal charges and overheads applied | | | | | | | | | | | |
Other operating funding applications | | | | | | | | | | | |
Total applications of operating funding (B) | | | | | | | | | | | |
Surplus (deficit) of operating funding (A − B) | | | | | | | | | | | |
| | | | | | | | | | | |
Sources of capital funding | | | | | | | | | | | |
Subsidies and grants for capital expenditure | | | | | | | | | | | |
Development and financial contributions | | | | | | | | | | | |
Increase (decrease) in debt | | | | | | | | | | | |
Gross proceeds from sale of assets | | | | | | | | | | | |
Lump sum contributions | | | | | | | | | | | |
Total sources of capital funding (C) | | | | | | | | | | | |
| | | | | | | | | | | |
Applications of capital funding | | | | | | | | | | | |
Capital expenditure | | | | | | | | | | | |
—to meet additional demand | | | | | | | | | | | |
—to improve the level of service | | | | | | | | | | | |
—to replace existing assets | | | | | | | | | | | |
Increase (decrease) in reserves | | | | | | | | | | | |
Increase (decrease) of investments | | | | | | | | | | | |
Total applications of capital funding (D) | | | | | | | | | | | |
Surplus (deficit) of capital funding (C − D) | | | | | | | | | | | |
Funding balance ((A − B) + (C − D)) | | | | | | | | | | | |